| 樓價： |
$8,928,000.00 |
|
|
| 首期： |
$2,678,400.00 |
| |
| 貸款金額： |
$6,249,600.00 |
全期供款共： |
$10,026,167.76 |
| 每月供款額： |
$33,420.56 (4.125厘息計供300期) |
全期利息共： |
$3,776,567.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,464.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$89,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$267,840.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$77,065.36 |
$54,749.07 |
$42,738.61 |
$37,403.51 |
$28,741.55 |
$23,553.02 |
$20,101.18 |
| 1.500 |
$78,420.79 |
$56,116.10 |
$44,119.36 |
$38,793.96 |
$30,157.16 |
$24,994.42 |
$21,568.63 |
| 2.000 |
$79,791.36 |
$57,504.73 |
$45,528.15 |
$40,216.72 |
$31,615.68 |
$26,489.20 |
$23,099.74 |
| 2.500 |
$81,177.05 |
$58,914.92 |
$46,964.90 |
$41,671.66 |
$33,116.81 |
$28,036.75 |
$24,693.48 |
| 3.000 |
$82,577.84 |
$60,346.60 |
$48,429.46 |
$43,158.59 |
$34,660.13 |
$29,636.31 |
$26,348.57 |
| 3.500 |
$83,993.69 |
$61,799.71 |
$49,921.71 |
$44,677.30 |
$36,245.16 |
$31,286.97 |
$28,063.50 |
| 4.000 |
$85,424.57 |
$63,274.16 |
$51,441.47 |
$46,227.54 |
$37,871.35 |
$32,987.69 |
$29,836.55 |
| 4.125 |
$85,784.64 |
$63,646.10 |
$51,825.68 |
$46,619.99 |
$38,284.25 |
|
$30,288.67 |
| 4.500 |
$86,870.45 |
$64,769.86 |
$52,988.55 |
$47,809.02 |
$39,538.06 |
$34,737.31 |
$31,665.81 |
| 5.000 |
$88,331.28 |
$66,286.70 |
$54,562.74 |
$49,421.44 |
$41,244.59 |
$36,534.54 |
$33,549.20 |
| 5.500 |
$89,807.02 |
$67,824.58 |
$56,163.81 |
$51,064.45 |
$42,990.21 |
$38,378.01 |
$35,484.54 |
| 6.000 |
$91,297.62 |
$69,383.37 |
$57,791.52 |
$52,737.68 |
$44,774.08 |
$40,266.26 |
$37,469.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
