| 樓價： |
$8,771,000.00 |
|
|
| 首期： |
$2,631,300.00 |
| |
| 貸款金額： |
$6,139,700.00 |
全期供款共： |
$9,849,856.34 |
| 每月供款額： |
$32,832.85 (4.125厘息計供300期) |
全期利息共： |
$3,710,156.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,385.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$87,710.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$263,130.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$75,710.16 |
$53,786.30 |
$41,987.05 |
$36,745.77 |
$28,236.13 |
$23,138.84 |
$19,747.70 |
| 1.500 |
$77,041.75 |
$55,129.29 |
$43,343.51 |
$38,111.76 |
$29,626.84 |
$24,554.89 |
$21,189.35 |
| 2.000 |
$78,388.22 |
$56,493.50 |
$44,727.53 |
$39,509.50 |
$31,059.72 |
$26,023.38 |
$22,693.53 |
| 2.500 |
$79,749.55 |
$57,878.89 |
$46,139.01 |
$40,938.86 |
$32,534.45 |
$27,543.72 |
$24,259.24 |
| 3.000 |
$81,125.70 |
$59,285.40 |
$47,577.82 |
$42,399.64 |
$34,050.63 |
$29,115.15 |
$25,885.22 |
| 3.500 |
$82,516.65 |
$60,712.96 |
$49,043.83 |
$43,891.64 |
$35,607.79 |
$30,736.79 |
$27,570.00 |
| 4.000 |
$83,922.37 |
$62,161.48 |
$50,536.86 |
$45,414.62 |
$37,205.37 |
$32,407.60 |
$29,311.87 |
| 4.125 |
$84,276.10 |
$62,526.87 |
$50,914.32 |
$45,800.17 |
$37,611.02 |
|
$29,756.04 |
| 4.500 |
$85,342.82 |
$63,630.87 |
$52,056.74 |
$46,968.29 |
$38,842.77 |
$34,126.45 |
$31,108.96 |
| 5.000 |
$86,777.96 |
$65,121.04 |
$53,603.25 |
$48,552.36 |
$40,519.30 |
$35,892.07 |
$32,959.24 |
| 5.500 |
$88,227.75 |
$66,631.88 |
$55,176.16 |
$50,166.47 |
$42,234.22 |
$37,703.13 |
$34,860.54 |
| 6.000 |
$89,692.14 |
$68,163.26 |
$56,775.25 |
$51,810.28 |
$43,986.72 |
$39,558.17 |
$36,810.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
