| 樓價： |
$8,677,000.00 |
|
|
| 首期： |
$2,603,100.00 |
| |
| 貸款金額： |
$6,073,900.00 |
全期供款共： |
$9,744,294.09 |
| 每月供款額： |
$32,480.98 (4.125厘息計供300期) |
全期利息共： |
$3,670,394.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,338.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$86,770.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$260,310.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$74,898.76 |
$53,209.87 |
$41,537.06 |
$36,351.96 |
$27,933.52 |
$22,890.86 |
$19,536.06 |
| 1.500 |
$76,216.08 |
$54,538.46 |
$42,878.99 |
$37,703.31 |
$29,309.33 |
$24,291.73 |
$20,962.26 |
| 2.000 |
$77,548.12 |
$55,888.05 |
$44,248.18 |
$39,086.07 |
$30,726.85 |
$25,744.49 |
$22,450.32 |
| 2.500 |
$78,894.86 |
$57,258.60 |
$45,644.53 |
$40,500.11 |
$32,185.77 |
$27,248.53 |
$23,999.25 |
| 3.000 |
$80,256.26 |
$58,650.03 |
$47,067.93 |
$41,945.24 |
$33,685.70 |
$28,803.12 |
$25,607.81 |
| 3.500 |
$81,632.31 |
$60,062.29 |
$48,518.22 |
$43,421.25 |
$35,226.17 |
$30,407.38 |
$27,274.53 |
| 4.000 |
$83,022.96 |
$61,495.28 |
$49,995.25 |
$44,927.90 |
$36,806.64 |
$32,060.28 |
$28,997.73 |
| 4.125 |
$83,372.90 |
$61,856.76 |
$50,368.67 |
$45,309.32 |
$37,207.93 |
|
$29,437.14 |
| 4.500 |
$84,428.19 |
$62,948.93 |
$51,498.84 |
$46,464.93 |
$38,426.49 |
$33,760.71 |
$30,775.56 |
| 5.000 |
$85,847.95 |
$64,423.13 |
$53,028.77 |
$48,032.01 |
$40,085.05 |
$35,507.41 |
$32,606.01 |
| 5.500 |
$87,282.20 |
$65,917.78 |
$54,584.83 |
$49,628.83 |
$41,781.59 |
$37,299.06 |
$34,486.94 |
| 6.000 |
$88,730.90 |
$67,432.74 |
$56,166.78 |
$51,255.02 |
$43,515.31 |
$39,134.22 |
$36,416.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
