| 樓價： |
$856,590,000.00 |
|
|
| 首期： |
$256,977,000.00 |
| |
| 貸款金額： |
$599,613,000.00 |
全期供款共： |
$961,952,849.67 |
| 每月供款額： |
$3,206,509.50 (4.125厘息計供300期) |
全期利息共： |
$362,339,849.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$437,295.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$8,565,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$36,405,075.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$7,393,975.94 |
$5,252,857.00 |
$4,100,522.53 |
$3,588,650.91 |
$2,757,586.05 |
$2,259,776.23 |
$1,928,592.38 |
| 1.500 |
$7,524,021.57 |
$5,384,015.06 |
$4,232,997.33 |
$3,722,055.85 |
$2,893,405.00 |
$2,398,070.20 |
$2,069,385.65 |
| 2.000 |
$7,655,520.03 |
$5,517,246.31 |
$4,368,163.12 |
$3,858,561.82 |
$3,033,342.24 |
$2,541,485.72 |
$2,216,286.41 |
| 2.500 |
$7,788,469.17 |
$5,652,545.86 |
$4,506,010.30 |
$3,998,154.78 |
$3,177,366.63 |
$2,689,964.26 |
$2,369,196.28 |
| 3.000 |
$7,922,866.49 |
$5,789,907.78 |
$4,646,527.08 |
$4,140,817.29 |
$3,325,439.29 |
$2,843,432.69 |
$2,527,992.59 |
| 3.500 |
$8,058,709.16 |
$5,929,325.16 |
$4,789,699.50 |
$4,286,528.65 |
$3,477,513.86 |
$3,001,804.01 |
$2,692,530.32 |
| 4.000 |
$8,195,993.97 |
$6,070,790.10 |
$4,935,511.47 |
$4,435,264.96 |
$3,633,536.83 |
$3,164,978.31 |
$2,862,644.18 |
| 4.125 |
$8,230,540.11 |
$6,106,475.25 |
$4,972,374.82 |
$4,472,918.59 |
$3,673,152.59 |
|
$2,906,022.80 |
| 4.500 |
$8,334,717.42 |
$6,214,293.72 |
$5,083,944.85 |
$4,586,999.21 |
$3,793,447.90 |
$3,332,843.80 |
$3,038,150.99 |
| 5.000 |
$8,474,875.62 |
$6,359,826.18 |
$5,234,979.47 |
$4,741,701.39 |
$3,957,180.41 |
$3,505,277.89 |
$3,218,852.24 |
| 5.500 |
$8,616,464.38 |
$6,507,376.71 |
$5,388,593.19 |
$4,899,338.61 |
$4,124,661.72 |
$3,682,148.44 |
$3,404,536.66 |
| 6.000 |
$8,759,479.18 |
$6,656,933.62 |
$5,544,761.99 |
$5,059,875.24 |
$4,295,813.76 |
$3,863,314.96 |
$3,594,982.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
