| 樓價： |
$850,000,000.00 |
|
|
| 首期： |
$255,000,000.00 |
| |
| 貸款金額： |
$595,000,000.00 |
全期供款共： |
$954,552,262.13 |
| 每月供款額： |
$3,181,840.87 (4.125厘息計供300期) |
全期利息共： |
$359,552,262.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$434,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$8,500,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$36,125,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$7,337,091.90 |
$5,212,445.22 |
$4,068,976.00 |
$3,561,042.36 |
$2,736,371.13 |
$2,242,391.10 |
$1,913,755.15 |
| 1.500 |
$7,466,137.05 |
$5,342,594.24 |
$4,200,431.63 |
$3,693,420.97 |
$2,871,145.18 |
$2,379,621.14 |
$2,053,465.25 |
| 2.000 |
$7,596,623.85 |
$5,474,800.50 |
$4,334,557.55 |
$3,828,876.77 |
$3,010,005.84 |
$2,521,933.31 |
$2,199,235.86 |
| 2.500 |
$7,728,550.17 |
$5,609,059.15 |
$4,471,344.23 |
$3,967,395.79 |
$3,152,922.21 |
$2,669,269.57 |
$2,350,969.35 |
| 3.000 |
$7,861,913.54 |
$5,745,364.31 |
$4,610,779.98 |
$4,108,960.76 |
$3,299,855.71 |
$2,821,557.32 |
$2,508,544.00 |
| 3.500 |
$7,996,711.13 |
$5,883,709.11 |
$4,752,850.93 |
$4,253,551.12 |
$3,450,760.32 |
$2,978,710.24 |
$2,671,815.89 |
| 4.000 |
$8,132,939.77 |
$6,024,085.72 |
$4,897,541.13 |
$4,401,143.16 |
$3,605,582.96 |
$3,140,629.20 |
$2,840,621.01 |
| 4.125 |
$8,167,220.13 |
$6,059,496.33 |
$4,934,120.87 |
$4,438,507.10 |
$3,644,893.94 |
|
$2,883,665.91 |
| 4.500 |
$8,270,595.97 |
$6,166,485.32 |
$5,044,832.56 |
$4,551,710.07 |
$3,764,263.79 |
$3,307,203.24 |
$3,014,777.59 |
| 5.000 |
$8,409,675.90 |
$6,310,898.16 |
$5,194,705.22 |
$4,705,222.08 |
$3,926,736.65 |
$3,478,310.75 |
$3,194,088.66 |
| 5.500 |
$8,550,175.38 |
$6,457,313.54 |
$5,347,137.15 |
$4,861,646.55 |
$4,092,929.48 |
$3,653,820.58 |
$3,378,344.56 |
| 6.000 |
$8,692,089.92 |
$6,605,719.87 |
$5,502,104.49 |
$5,020,948.13 |
$4,262,764.80 |
$3,833,593.34 |
$3,567,325.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
