| 樓價： |
$8,330,000.00 |
|
|
| 首期： |
$2,499,000.00 |
| |
| 貸款金額： |
$5,831,000.00 |
全期供款共： |
$9,354,612.17 |
| 每月供款額： |
$31,182.04 (4.125厘息計供300期) |
全期利息共： |
$3,523,612.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,165.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$83,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$249,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$71,903.50 |
$51,081.96 |
$39,875.96 |
$34,898.22 |
$26,816.44 |
$21,975.43 |
$18,754.80 |
| 1.500 |
$73,168.14 |
$52,357.42 |
$41,164.23 |
$36,195.53 |
$28,137.22 |
$23,320.29 |
$20,123.96 |
| 2.000 |
$74,446.91 |
$53,653.04 |
$42,478.66 |
$37,522.99 |
$29,498.06 |
$24,714.95 |
$21,552.51 |
| 2.500 |
$75,739.79 |
$54,968.78 |
$43,819.17 |
$38,880.48 |
$30,898.64 |
$26,158.84 |
$23,039.50 |
| 3.000 |
$77,046.75 |
$56,304.57 |
$45,185.64 |
$40,267.82 |
$32,338.59 |
$27,651.26 |
$24,583.73 |
| 3.500 |
$78,367.77 |
$57,660.35 |
$46,577.94 |
$41,684.80 |
$33,817.45 |
$29,191.36 |
$26,183.80 |
| 4.000 |
$79,702.81 |
$59,036.04 |
$47,995.90 |
$43,131.20 |
$35,334.71 |
$30,778.17 |
$27,838.09 |
| 4.125 |
$80,038.76 |
$59,383.06 |
$48,354.38 |
$43,497.37 |
$35,719.96 |
|
$28,259.93 |
| 4.500 |
$81,051.84 |
$60,431.56 |
$49,439.36 |
$44,606.76 |
$36,889.79 |
$32,410.59 |
$29,544.82 |
| 5.000 |
$82,414.82 |
$61,846.80 |
$50,908.11 |
$46,111.18 |
$38,482.02 |
$34,087.45 |
$31,302.07 |
| 5.500 |
$83,791.72 |
$63,281.67 |
$52,401.94 |
$47,644.14 |
$40,110.71 |
$35,807.44 |
$33,107.78 |
| 6.000 |
$85,182.48 |
$64,736.05 |
$53,920.62 |
$49,205.29 |
$41,775.10 |
$37,569.21 |
$34,959.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
