| 樓價： |
$79,588,000.00 |
|
|
| 首期： |
$23,876,400.00 |
| |
| 貸款金額： |
$55,711,600.00 |
全期供款共： |
$89,377,535.81 |
| 每月供款額： |
$297,925.12 (4.125厘息計供300期) |
全期利息共： |
$33,665,935.81 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$48,794.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$795,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,382,490.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$686,993.49 |
$488,056.58 |
$380,990.19 |
$333,430.87 |
$256,214.48 |
$209,961.67 |
$179,190.52 |
| 1.500 |
$699,076.37 |
$500,242.81 |
$393,298.77 |
$345,825.87 |
$268,833.77 |
$222,810.93 |
$192,271.99 |
| 2.000 |
$711,294.23 |
$512,621.67 |
$405,857.37 |
$358,508.99 |
$281,835.70 |
$236,136.03 |
$205,920.92 |
| 2.500 |
$723,646.88 |
$525,192.71 |
$418,665.11 |
$371,478.94 |
$295,217.38 |
$249,931.56 |
$220,128.17 |
| 3.000 |
$736,134.09 |
$537,955.36 |
$431,720.89 |
$384,734.08 |
$308,975.20 |
$264,190.71 |
$234,882.35 |
| 3.500 |
$748,755.58 |
$550,908.99 |
$445,023.41 |
$398,272.50 |
$323,104.84 |
$278,905.40 |
$250,169.98 |
| 4.000 |
$761,511.07 |
$564,052.86 |
$458,571.18 |
$412,091.98 |
$337,601.34 |
$294,066.35 |
$265,975.70 |
| 4.125 |
$764,720.84 |
$567,368.46 |
$461,996.25 |
$415,590.47 |
$341,282.14 |
|
$270,006.12 |
| 4.500 |
$774,400.23 |
$577,386.16 |
$472,362.51 |
$426,190.00 |
$352,459.09 |
$309,663.17 |
$282,282.49 |
| 5.000 |
$787,422.69 |
$590,907.96 |
$486,395.53 |
$440,563.78 |
$367,671.90 |
$325,684.47 |
$299,071.92 |
| 5.500 |
$800,578.07 |
$604,617.26 |
$500,668.18 |
$455,210.27 |
$383,233.03 |
$342,117.97 |
$316,324.34 |
| 6.000 |
$813,865.94 |
$618,512.98 |
$515,178.23 |
$470,126.14 |
$399,135.21 |
$358,950.62 |
$334,019.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
