| 樓價： |
$78,507,000.00 |
|
|
| 首期： |
$23,552,100.00 |
| |
| 貸款金額： |
$54,954,900.00 |
全期供款共： |
$88,163,569.93 |
| 每月供款額： |
$293,878.57 (4.125厘息計供300期) |
全期利息共： |
$33,208,669.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$48,253.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$785,070.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,336,548.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$677,662.44 |
$481,427.57 |
$375,815.41 |
$328,902.06 |
$252,734.46 |
$207,109.88 |
$176,756.68 |
| 1.500 |
$689,581.20 |
$493,448.29 |
$387,956.81 |
$341,128.71 |
$265,182.35 |
$219,784.61 |
$189,660.47 |
| 2.000 |
$701,633.12 |
$505,659.02 |
$400,344.83 |
$353,639.56 |
$278,007.68 |
$232,928.73 |
$203,124.01 |
| 2.500 |
$713,817.99 |
$518,059.30 |
$412,978.61 |
$366,433.34 |
$291,207.60 |
$246,536.88 |
$217,138.29 |
| 3.000 |
$726,135.58 |
$530,648.61 |
$425,857.06 |
$379,508.45 |
$304,778.56 |
$260,602.35 |
$231,692.08 |
| 3.500 |
$738,585.65 |
$543,426.30 |
$438,978.90 |
$392,862.99 |
$318,716.28 |
$275,117.18 |
$246,772.06 |
| 4.000 |
$751,167.89 |
$556,391.64 |
$452,342.66 |
$406,494.76 |
$333,015.88 |
$290,072.21 |
$262,363.10 |
| 4.125 |
$754,334.06 |
$559,662.21 |
$455,721.21 |
$409,945.74 |
$336,646.69 |
|
$266,338.78 |
| 4.500 |
$763,881.97 |
$569,543.84 |
$465,946.67 |
$420,401.30 |
$347,671.83 |
$305,457.18 |
$278,448.41 |
| 5.000 |
$776,727.56 |
$582,881.98 |
$479,789.09 |
$434,579.85 |
$362,678.02 |
$321,260.87 |
$295,009.79 |
| 5.500 |
$789,704.26 |
$596,405.08 |
$493,867.88 |
$449,027.40 |
$378,027.78 |
$337,471.17 |
$312,027.88 |
| 6.000 |
$802,811.65 |
$610,112.06 |
$508,180.84 |
$463,740.68 |
$393,713.97 |
$354,075.19 |
$329,482.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
