| 樓價： |
$7,581,000.00 |
|
|
| 首期： |
$2,274,300.00 |
| |
| 貸款金額： |
$5,306,700.00 |
全期供款共： |
$8,513,483.18 |
| 每月供款額： |
$28,378.28 (4.125厘息計供300期) |
全期利息共： |
$3,206,783.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,790.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$75,810.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$227,430.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$65,438.23 |
$46,488.88 |
$36,290.48 |
$31,760.31 |
$24,405.21 |
$19,999.49 |
$17,068.44 |
| 1.500 |
$66,589.16 |
$47,649.66 |
$37,462.91 |
$32,940.97 |
$25,607.24 |
$21,223.42 |
$18,314.49 |
| 2.000 |
$67,752.95 |
$48,828.78 |
$38,659.15 |
$34,149.08 |
$26,845.71 |
$22,492.68 |
$19,614.60 |
| 2.500 |
$68,929.58 |
$50,026.21 |
$39,879.13 |
$35,384.50 |
$28,120.36 |
$23,806.74 |
$20,967.88 |
| 3.000 |
$70,119.02 |
$51,241.89 |
$41,122.73 |
$36,647.10 |
$29,430.83 |
$25,164.97 |
$22,373.26 |
| 3.500 |
$71,321.26 |
$52,475.76 |
$42,389.84 |
$37,936.67 |
$30,776.72 |
$26,566.59 |
$23,829.45 |
| 4.000 |
$72,536.25 |
$53,727.76 |
$43,680.31 |
$39,253.02 |
$32,157.56 |
$28,010.72 |
$25,335.00 |
| 4.125 |
$72,842.00 |
$54,043.58 |
$44,006.55 |
$39,586.26 |
$32,508.17 |
|
$25,718.91 |
| 4.500 |
$73,763.99 |
$54,997.79 |
$44,993.97 |
$40,595.90 |
$33,572.80 |
$29,496.36 |
$26,888.27 |
| 5.000 |
$75,004.42 |
$56,285.79 |
$46,330.66 |
$41,965.05 |
$35,021.87 |
$31,022.44 |
$28,487.51 |
| 5.500 |
$76,257.51 |
$57,591.64 |
$47,690.17 |
$43,360.17 |
$36,504.12 |
$32,587.78 |
$30,130.86 |
| 6.000 |
$77,523.22 |
$58,915.25 |
$49,072.30 |
$44,780.95 |
$38,018.85 |
$34,191.14 |
$31,816.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
