| 樓價： |
$71,800,000.00 |
|
|
| 首期： |
$21,540,000.00 |
| |
| 貸款金額： |
$50,260,000.00 |
全期供款共： |
$80,631,591.08 |
| 每月供款額： |
$268,771.97 (4.125厘息計供300期) |
全期利息共： |
$30,371,591.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$44,900.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$718,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,051,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$619,768.47 |
$440,298.31 |
$343,708.80 |
$300,803.34 |
$231,142.88 |
$189,416.10 |
$161,656.02 |
| 1.500 |
$630,668.99 |
$451,292.08 |
$354,812.93 |
$311,985.44 |
$242,527.32 |
$201,008.00 |
$173,457.42 |
| 2.000 |
$641,691.29 |
$462,459.62 |
$366,142.63 |
$323,427.47 |
$254,256.96 |
$213,029.19 |
$185,770.75 |
| 2.500 |
$652,835.18 |
$473,800.53 |
$377,697.08 |
$335,128.26 |
$266,329.19 |
$225,474.77 |
$198,587.76 |
| 3.000 |
$664,100.46 |
$485,314.30 |
$389,475.30 |
$347,086.33 |
$278,740.75 |
$238,338.61 |
$211,898.19 |
| 3.500 |
$675,486.89 |
$497,000.37 |
$401,476.11 |
$359,299.97 |
$291,487.75 |
$251,613.41 |
$225,689.86 |
| 4.000 |
$686,994.21 |
$508,858.06 |
$413,698.18 |
$371,767.15 |
$304,565.71 |
$265,290.80 |
$239,948.93 |
| 4.125 |
$689,889.89 |
$511,849.22 |
$416,788.09 |
$374,923.31 |
$307,886.34 |
|
$243,584.96 |
| 4.500 |
$698,622.11 |
$520,886.64 |
$426,139.97 |
$384,485.63 |
$317,969.58 |
$279,361.40 |
$254,660.04 |
| 5.000 |
$710,370.27 |
$533,085.28 |
$438,799.81 |
$397,452.88 |
$331,693.75 |
$293,814.95 |
$269,806.55 |
| 5.500 |
$722,238.34 |
$545,453.07 |
$451,675.82 |
$410,666.14 |
$345,732.16 |
$308,640.37 |
$285,370.75 |
| 6.000 |
$734,225.95 |
$557,989.04 |
$464,766.00 |
$424,122.44 |
$360,078.25 |
$323,825.88 |
$301,334.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
