| 樓價： |
$6,970,000.00 |
|
|
| 首期： |
$2,091,000.00 |
| |
| 貸款金額： |
$4,879,000.00 |
全期供款共： |
$7,827,328.55 |
| 每月供款額： |
$26,091.10 (4.125厘息計供300期) |
全期利息共： |
$2,948,328.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,485.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$69,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$209,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$60,164.15 |
$42,742.05 |
$33,365.60 |
$29,200.55 |
$22,438.24 |
$18,387.61 |
$15,692.79 |
| 1.500 |
$61,222.32 |
$43,809.27 |
$34,443.54 |
$30,286.05 |
$23,543.39 |
$19,512.89 |
$16,838.42 |
| 2.000 |
$62,292.32 |
$44,893.36 |
$35,543.37 |
$31,396.79 |
$24,682.05 |
$20,679.85 |
$18,033.73 |
| 2.500 |
$63,374.11 |
$45,994.29 |
$36,665.02 |
$32,532.65 |
$25,853.96 |
$21,888.01 |
$19,277.95 |
| 3.000 |
$64,467.69 |
$47,111.99 |
$37,808.40 |
$33,693.48 |
$27,058.82 |
$23,136.77 |
$20,570.06 |
| 3.500 |
$65,573.03 |
$48,246.41 |
$38,973.38 |
$34,879.12 |
$28,296.23 |
$24,425.42 |
$21,908.89 |
| 4.000 |
$66,690.11 |
$49,397.50 |
$40,159.84 |
$36,089.37 |
$29,565.78 |
$25,753.16 |
$23,293.09 |
| 4.125 |
$66,971.21 |
$49,687.87 |
$40,459.79 |
$36,395.76 |
$29,888.13 |
|
$23,646.06 |
| 4.500 |
$67,818.89 |
$50,565.18 |
$41,367.63 |
$37,324.02 |
$30,866.96 |
$27,119.07 |
$24,721.18 |
| 5.000 |
$68,959.34 |
$51,749.36 |
$42,596.58 |
$38,582.82 |
$32,199.24 |
$28,522.15 |
$26,191.53 |
| 5.500 |
$70,111.44 |
$52,949.97 |
$43,846.52 |
$39,865.50 |
$33,562.02 |
$29,961.33 |
$27,702.43 |
| 6.000 |
$71,275.14 |
$54,166.90 |
$45,117.26 |
$41,171.77 |
$34,954.67 |
$31,435.47 |
$29,252.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
