| 樓價： |
$6,931,000.00 |
|
|
| 首期： |
$2,079,300.00 |
| |
| 貸款金額： |
$4,851,700.00 |
全期供款共： |
$7,783,531.45 |
| 每月供款額： |
$25,945.10 (4.125厘息計供300期) |
全期利息共： |
$2,931,831.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,465.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$69,310.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$207,930.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$59,827.51 |
$42,502.89 |
$33,178.91 |
$29,037.16 |
$22,312.69 |
$18,284.72 |
$15,604.98 |
| 1.500 |
$60,879.76 |
$43,564.14 |
$34,250.81 |
$30,116.59 |
$23,411.66 |
$19,403.71 |
$16,744.20 |
| 2.000 |
$61,943.76 |
$44,642.17 |
$35,344.49 |
$31,221.11 |
$24,543.94 |
$20,564.14 |
$17,932.83 |
| 2.500 |
$63,019.51 |
$45,736.93 |
$36,459.87 |
$32,350.61 |
$25,709.30 |
$21,765.54 |
$19,170.08 |
| 3.000 |
$64,106.97 |
$46,848.38 |
$37,596.84 |
$33,504.95 |
$26,907.41 |
$23,007.31 |
$20,454.96 |
| 3.500 |
$65,206.12 |
$47,976.46 |
$38,755.31 |
$34,683.96 |
$28,137.91 |
$24,288.75 |
$21,786.30 |
| 4.000 |
$66,316.95 |
$49,121.10 |
$39,935.13 |
$35,887.44 |
$29,400.35 |
$25,609.06 |
$23,162.76 |
| 4.125 |
$66,596.47 |
$49,409.85 |
$40,233.40 |
$36,192.11 |
$29,720.89 |
|
$23,513.75 |
| 4.500 |
$67,439.41 |
$50,282.25 |
$41,136.16 |
$37,115.18 |
$30,694.25 |
$26,967.32 |
$24,582.85 |
| 5.000 |
$68,573.49 |
$51,459.81 |
$42,358.24 |
$38,366.93 |
$32,019.07 |
$28,362.56 |
$26,044.97 |
| 5.500 |
$69,719.14 |
$52,653.69 |
$43,601.19 |
$39,642.44 |
$33,374.23 |
$29,793.68 |
$27,547.42 |
| 6.000 |
$70,876.32 |
$53,863.82 |
$44,864.81 |
$40,941.40 |
$34,759.09 |
$31,259.57 |
$29,088.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
