| 樓價： |
$6,598,000.00 |
|
|
| 首期： |
$1,979,400.00 |
| |
| 貸款金額： |
$4,618,600.00 |
全期供款共： |
$7,409,571.56 |
| 每月供款額： |
$24,698.57 (4.125厘息計供300期) |
全期利息共： |
$2,790,971.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,299.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$65,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$194,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,953.10 |
$40,460.84 |
$31,584.83 |
$27,642.07 |
$21,240.68 |
$17,406.23 |
$14,855.24 |
| 1.500 |
$57,954.79 |
$41,471.10 |
$32,605.23 |
$28,669.64 |
$22,286.84 |
$18,471.46 |
$15,939.72 |
| 2.000 |
$58,967.68 |
$42,497.33 |
$33,646.37 |
$29,721.09 |
$23,364.73 |
$19,576.14 |
$17,071.24 |
| 2.500 |
$59,991.73 |
$43,539.50 |
$34,708.15 |
$30,796.33 |
$24,474.10 |
$20,719.81 |
$18,249.05 |
| 3.000 |
$61,026.95 |
$44,597.55 |
$35,790.50 |
$31,895.20 |
$25,614.64 |
$21,901.92 |
$19,472.20 |
| 3.500 |
$62,073.29 |
$45,671.43 |
$36,893.31 |
$33,017.57 |
$26,786.02 |
$23,121.80 |
$20,739.58 |
| 4.000 |
$63,130.75 |
$46,761.08 |
$38,016.44 |
$34,163.23 |
$27,987.81 |
$24,378.67 |
$22,049.90 |
| 4.125 |
$63,396.85 |
$47,035.95 |
$38,300.39 |
$34,453.26 |
$28,292.95 |
|
$22,384.03 |
| 4.500 |
$64,199.28 |
$47,866.44 |
$39,159.77 |
$35,331.98 |
$29,219.54 |
$25,671.68 |
$23,401.77 |
| 5.000 |
$65,278.87 |
$48,987.42 |
$40,323.14 |
$36,523.59 |
$30,480.72 |
$26,999.88 |
$24,793.64 |
| 5.500 |
$66,369.48 |
$50,123.95 |
$41,506.37 |
$37,737.82 |
$31,770.76 |
$28,362.24 |
$26,223.90 |
| 6.000 |
$67,471.07 |
$51,275.93 |
$42,709.28 |
$38,974.37 |
$33,089.08 |
$29,757.70 |
$27,690.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
