| 樓價： |
$64,080,000.00 |
|
|
| 首期： |
$19,224,000.00 |
| |
| 貸款金額： |
$44,856,000.00 |
全期供款共： |
$71,962,010.54 |
| 每月供款額： |
$239,873.37 (4.125厘息計供300期) |
全期利息共： |
$27,106,010.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$41,040.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$640,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,723,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$553,130.41 |
$392,957.05 |
$306,752.92 |
$268,460.70 |
$206,290.19 |
$169,049.91 |
$144,274.62 |
| 1.500 |
$562,858.90 |
$402,768.75 |
$316,663.13 |
$278,440.49 |
$216,450.57 |
$179,395.44 |
$154,807.12 |
| 2.000 |
$572,696.07 |
$412,735.55 |
$326,774.64 |
$288,652.26 |
$226,919.03 |
$190,124.10 |
$165,796.51 |
| 2.500 |
$582,641.76 |
$422,857.07 |
$337,086.75 |
$299,094.97 |
$237,693.24 |
$201,231.52 |
$177,235.43 |
| 3.000 |
$592,695.79 |
$433,132.88 |
$347,598.57 |
$309,767.30 |
$248,770.30 |
$212,712.23 |
$189,114.71 |
| 3.500 |
$602,857.94 |
$443,562.45 |
$358,309.04 |
$320,667.71 |
$260,146.73 |
$224,559.71 |
$201,423.49 |
| 4.000 |
$613,127.98 |
$454,145.19 |
$369,216.98 |
$331,794.42 |
$271,818.54 |
$236,766.49 |
$214,149.40 |
| 4.125 |
$615,712.31 |
$456,814.74 |
$371,974.66 |
$334,611.22 |
$274,782.12 |
|
$217,394.48 |
| 4.500 |
$623,505.64 |
$464,880.45 |
$380,321.02 |
$343,145.39 |
$283,781.20 |
$249,324.22 |
$227,278.76 |
| 5.000 |
$633,990.63 |
$475,767.48 |
$391,619.66 |
$354,718.39 |
$296,029.75 |
$262,223.71 |
$240,796.71 |
| 5.500 |
$644,582.63 |
$486,805.47 |
$403,111.23 |
$366,510.95 |
$308,558.73 |
$275,455.09 |
$254,687.43 |
| 6.000 |
$655,281.32 |
$497,993.56 |
$414,793.95 |
$378,520.42 |
$321,362.32 |
$289,007.84 |
$268,934.38 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
