| 樓價： |
$6,396,000.00 |
|
|
| 首期： |
$1,918,800.00 |
| |
| 貸款金額： |
$4,477,200.00 |
全期供款共： |
$7,182,725.02 |
| 每月供款額： |
$23,942.42 (4.125厘息計供300期) |
全期利息共： |
$2,705,525.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,198.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$63,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$174,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$55,209.46 |
$39,222.12 |
$30,617.85 |
$26,795.80 |
$20,590.39 |
$16,873.33 |
$14,400.44 |
| 1.500 |
$56,180.49 |
$40,201.45 |
$31,607.01 |
$27,791.91 |
$21,604.52 |
$17,905.95 |
$15,451.72 |
| 2.000 |
$57,162.36 |
$41,196.26 |
$32,616.27 |
$28,811.17 |
$22,649.41 |
$18,976.81 |
$16,548.60 |
| 2.500 |
$58,155.07 |
$42,206.52 |
$33,645.55 |
$29,853.49 |
$23,724.81 |
$20,085.47 |
$17,690.35 |
| 3.000 |
$59,158.59 |
$43,232.18 |
$34,694.76 |
$30,918.72 |
$24,830.44 |
$21,231.39 |
$18,876.06 |
| 3.500 |
$60,172.90 |
$44,273.18 |
$35,763.81 |
$32,006.72 |
$25,965.96 |
$22,413.92 |
$20,104.63 |
| 4.000 |
$61,197.98 |
$45,329.47 |
$36,852.56 |
$33,117.31 |
$27,130.95 |
$23,632.31 |
$21,374.84 |
| 4.125 |
$61,455.93 |
$45,595.93 |
$37,127.81 |
$33,398.46 |
$27,426.75 |
|
$21,698.74 |
| 4.500 |
$62,233.80 |
$46,400.99 |
$37,960.88 |
$34,250.28 |
$28,324.98 |
$24,885.73 |
$22,685.31 |
| 5.000 |
$63,280.34 |
$47,487.65 |
$39,088.63 |
$35,405.41 |
$29,547.54 |
$26,173.27 |
$24,034.58 |
| 5.500 |
$64,337.55 |
$48,589.39 |
$40,235.63 |
$36,582.46 |
$30,798.09 |
$27,493.93 |
$25,421.05 |
| 6.000 |
$65,405.42 |
$49,706.10 |
$41,401.72 |
$37,781.16 |
$32,076.05 |
$28,846.66 |
$26,843.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
