| 樓價： |
$63,871,000.00 |
|
|
| 首期： |
$19,161,300.00 |
| |
| 貸款金額： |
$44,709,700.00 |
全期供款共： |
$71,727,302.98 |
| 每月供款額： |
$239,091.01 (4.125厘息計供300期) |
全期利息共： |
$27,017,602.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$40,935.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$638,710.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,714,518.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$551,326.35 |
$391,675.40 |
$305,752.43 |
$267,585.10 |
$205,617.36 |
$168,498.54 |
$143,804.06 |
| 1.500 |
$561,023.11 |
$401,455.10 |
$315,630.32 |
$277,532.34 |
$215,744.60 |
$178,810.33 |
$154,302.21 |
| 2.000 |
$570,828.19 |
$411,389.39 |
$325,708.85 |
$287,710.81 |
$226,178.92 |
$189,504.00 |
$165,255.76 |
| 2.500 |
$580,741.44 |
$421,477.90 |
$335,987.33 |
$298,119.45 |
$236,917.99 |
$200,575.20 |
$176,657.37 |
| 3.000 |
$590,762.68 |
$431,720.19 |
$346,464.86 |
$308,756.98 |
$247,958.92 |
$212,018.46 |
$188,497.90 |
| 3.500 |
$600,891.69 |
$442,115.75 |
$357,140.40 |
$319,621.84 |
$259,298.25 |
$223,827.30 |
$200,766.53 |
| 4.000 |
$611,128.23 |
$452,663.98 |
$368,012.76 |
$330,712.25 |
$270,931.99 |
$235,994.27 |
$213,450.95 |
| 4.125 |
$613,704.14 |
$455,324.81 |
$370,761.45 |
$333,519.87 |
$273,885.91 |
|
$216,685.44 |
| 4.500 |
$621,472.04 |
$463,364.22 |
$379,080.59 |
$342,026.20 |
$282,855.64 |
$248,511.03 |
$226,537.48 |
| 5.000 |
$631,922.83 |
$474,215.74 |
$390,342.37 |
$353,561.46 |
$295,064.23 |
$261,368.45 |
$240,011.34 |
| 5.500 |
$642,480.30 |
$485,217.73 |
$401,796.47 |
$365,315.56 |
$307,552.35 |
$274,556.68 |
$253,856.76 |
| 6.000 |
$653,144.09 |
$496,369.33 |
$413,441.08 |
$377,285.86 |
$320,314.18 |
$288,065.22 |
$268,057.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
