| 樓價： |
$61,800,000.00 |
|
|
| 首期： |
$18,540,000.00 |
| |
| 貸款金額： |
$43,260,000.00 |
全期供款共： |
$69,401,564.47 |
| 每月供款額： |
$231,338.55 (4.125厘息計供300期) |
全期利息共： |
$26,141,564.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$39,900.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$618,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,626,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$533,449.74 |
$378,975.43 |
$295,838.49 |
$258,908.73 |
$198,950.28 |
$163,035.02 |
$139,141.26 |
| 1.500 |
$542,832.08 |
$388,438.03 |
$305,396.09 |
$268,533.43 |
$208,749.14 |
$173,012.45 |
$149,299.00 |
| 2.000 |
$552,319.24 |
$398,050.20 |
$315,147.83 |
$278,381.86 |
$218,845.13 |
$183,359.39 |
$159,897.38 |
| 2.500 |
$561,911.06 |
$407,811.59 |
$325,093.03 |
$288,453.01 |
$229,235.99 |
$194,071.60 |
$170,929.30 |
| 3.000 |
$571,607.36 |
$417,721.78 |
$335,230.83 |
$298,745.62 |
$239,918.92 |
$205,143.81 |
$182,385.90 |
| 3.500 |
$581,407.94 |
$427,780.26 |
$345,560.22 |
$309,258.19 |
$250,890.57 |
$216,569.76 |
$194,256.73 |
| 4.000 |
$591,312.56 |
$437,986.47 |
$356,080.05 |
$319,989.00 |
$262,147.09 |
$228,342.22 |
$206,529.86 |
| 4.125 |
$593,804.95 |
$440,561.03 |
$358,739.61 |
$322,705.58 |
$265,005.23 |
|
$209,659.47 |
| 4.500 |
$601,320.98 |
$448,339.76 |
$366,789.00 |
$330,936.10 |
$273,684.12 |
$240,453.13 |
$219,192.07 |
| 5.000 |
$611,432.91 |
$458,839.42 |
$377,685.63 |
$342,097.32 |
$285,496.85 |
$252,893.65 |
$232,229.03 |
| 5.500 |
$621,648.05 |
$469,484.68 |
$388,768.32 |
$353,470.30 |
$297,580.05 |
$265,654.25 |
$245,625.52 |
| 6.000 |
$631,966.07 |
$480,274.69 |
$400,035.36 |
$365,052.46 |
$309,928.08 |
$278,724.79 |
$259,365.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
