| 樓價： |
$6,025,000.00 |
|
|
| 首期： |
$1,807,500.00 |
| |
| 貸款金額： |
$4,217,500.00 |
全期供款共： |
$6,766,091.03 |
| 每月供款額： |
$22,553.64 (4.125厘息計供300期) |
全期利息共： |
$2,548,591.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,012.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$60,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$137,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$52,007.03 |
$36,947.04 |
$28,841.86 |
$25,241.51 |
$19,396.04 |
$15,894.60 |
$13,565.15 |
| 1.500 |
$52,921.74 |
$37,869.57 |
$29,773.65 |
$26,179.84 |
$20,351.35 |
$16,867.31 |
$14,555.44 |
| 2.000 |
$53,846.66 |
$38,806.67 |
$30,724.36 |
$27,139.98 |
$21,335.63 |
$17,876.06 |
$15,588.70 |
| 2.500 |
$54,781.78 |
$39,758.33 |
$31,693.94 |
$28,121.83 |
$22,348.65 |
$18,920.41 |
$16,664.22 |
| 3.000 |
$55,727.09 |
$40,724.49 |
$32,682.29 |
$29,125.28 |
$23,390.15 |
$19,999.86 |
$17,781.15 |
| 3.500 |
$56,682.57 |
$41,705.11 |
$33,689.33 |
$30,150.17 |
$24,459.80 |
$21,113.80 |
$18,938.46 |
| 4.000 |
$57,648.19 |
$42,700.14 |
$34,714.92 |
$31,196.34 |
$25,557.22 |
$22,261.52 |
$20,134.99 |
| 4.125 |
$57,891.18 |
$42,951.14 |
$34,974.21 |
$31,461.18 |
$25,835.87 |
|
$20,440.10 |
| 4.500 |
$58,623.93 |
$43,709.50 |
$35,758.96 |
$32,263.59 |
$26,681.99 |
$23,442.23 |
$21,369.45 |
| 5.000 |
$59,609.76 |
$44,733.13 |
$36,821.29 |
$33,351.72 |
$27,833.63 |
$24,655.09 |
$22,640.45 |
| 5.500 |
$60,605.65 |
$45,770.96 |
$37,901.77 |
$34,460.49 |
$29,011.65 |
$25,899.14 |
$23,946.50 |
| 6.000 |
$61,611.58 |
$46,822.90 |
$39,000.21 |
$35,589.66 |
$30,215.48 |
$27,173.41 |
$25,286.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
