| 樓價： |
$6,010,000.00 |
|
|
| 首期： |
$1,803,000.00 |
| |
| 貸款金額： |
$4,207,000.00 |
全期供款共： |
$6,749,245.99 |
| 每月供款額： |
$22,497.49 (4.125厘息計供300期) |
全期利息共： |
$2,542,245.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,005.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$60,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$136,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,877.56 |
$36,855.05 |
$28,770.05 |
$25,178.66 |
$19,347.75 |
$15,855.02 |
$13,531.37 |
| 1.500 |
$52,789.98 |
$37,775.28 |
$29,699.52 |
$26,114.66 |
$20,300.69 |
$16,825.32 |
$14,519.21 |
| 2.000 |
$53,712.60 |
$38,710.06 |
$30,647.87 |
$27,072.41 |
$21,282.51 |
$17,831.55 |
$15,549.89 |
| 2.500 |
$54,645.40 |
$39,659.35 |
$31,615.03 |
$28,051.82 |
$22,293.01 |
$18,873.31 |
$16,622.74 |
| 3.000 |
$55,588.35 |
$40,623.11 |
$32,600.93 |
$29,052.77 |
$23,331.92 |
$19,950.07 |
$17,736.88 |
| 3.500 |
$56,541.45 |
$41,601.28 |
$33,605.45 |
$30,075.11 |
$24,398.91 |
$21,061.23 |
$18,891.31 |
| 4.000 |
$57,504.67 |
$42,593.83 |
$34,628.50 |
$31,118.67 |
$25,493.59 |
$22,206.10 |
$20,084.86 |
| 4.125 |
$57,747.05 |
$42,844.20 |
$34,887.14 |
$31,382.86 |
$25,771.54 |
|
$20,389.21 |
| 4.500 |
$58,477.98 |
$43,600.68 |
$35,669.93 |
$32,183.27 |
$26,615.56 |
$23,383.87 |
$21,316.25 |
| 5.000 |
$59,461.36 |
$44,621.76 |
$36,729.62 |
$33,268.69 |
$27,764.34 |
$24,593.70 |
$22,584.09 |
| 5.500 |
$60,454.77 |
$45,657.01 |
$37,807.41 |
$34,374.70 |
$28,939.42 |
$25,834.66 |
$23,886.88 |
| 6.000 |
$61,458.19 |
$46,706.33 |
$38,903.12 |
$35,501.06 |
$30,140.25 |
$27,105.76 |
$25,223.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
