| 樓價： |
$6,005,000.00 |
|
|
| 首期： |
$1,801,500.00 |
| |
| 貸款金額： |
$4,203,500.00 |
全期供款共： |
$6,743,630.98 |
| 每月供款額： |
$22,478.77 (4.125厘息計供300期) |
全期利息共： |
$2,540,130.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,002.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$60,050.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$135,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$51,834.40 |
$36,824.39 |
$28,746.12 |
$25,157.72 |
$19,331.66 |
$15,841.83 |
$13,520.12 |
| 1.500 |
$52,746.06 |
$37,743.86 |
$29,674.81 |
$26,092.93 |
$20,283.80 |
$16,811.32 |
$14,507.13 |
| 2.000 |
$53,667.91 |
$38,677.86 |
$30,622.37 |
$27,049.89 |
$21,264.81 |
$17,816.72 |
$15,536.95 |
| 2.500 |
$54,599.93 |
$39,626.35 |
$31,588.73 |
$28,028.48 |
$22,274.47 |
$18,857.60 |
$16,608.91 |
| 3.000 |
$55,542.11 |
$40,589.31 |
$32,573.80 |
$29,028.60 |
$23,312.51 |
$19,933.47 |
$17,722.13 |
| 3.500 |
$56,494.41 |
$41,566.67 |
$33,577.49 |
$30,050.09 |
$24,378.61 |
$21,043.71 |
$18,875.59 |
| 4.000 |
$57,456.83 |
$42,558.39 |
$34,599.69 |
$31,092.78 |
$25,472.38 |
$22,187.62 |
$20,068.15 |
| 4.125 |
$57,699.01 |
$42,808.56 |
$34,858.11 |
$31,356.75 |
$25,750.10 |
|
$20,372.25 |
| 4.500 |
$58,429.33 |
$43,564.41 |
$35,640.26 |
$32,156.49 |
$26,593.42 |
$23,364.42 |
$21,298.52 |
| 5.000 |
$59,411.89 |
$44,584.64 |
$36,699.06 |
$33,241.01 |
$27,741.24 |
$24,573.24 |
$22,565.30 |
| 5.500 |
$60,404.47 |
$45,619.02 |
$37,775.95 |
$34,346.10 |
$28,915.34 |
$25,813.17 |
$23,867.01 |
| 6.000 |
$61,407.06 |
$46,667.47 |
$38,870.75 |
$35,471.52 |
$30,115.18 |
$27,083.21 |
$25,202.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
