| 樓價： |
$5,832,000.00 |
|
|
| 首期： |
$1,749,600.00 |
| |
| 貸款金額： |
$4,082,400.00 |
全期供款共： |
$6,549,351.52 |
| 每月供款額： |
$21,831.17 (4.125厘息計供300期) |
全期利息共： |
$2,466,951.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,916.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$58,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$131,220.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,341.08 |
$35,763.51 |
$27,917.96 |
$24,432.94 |
$18,774.73 |
$15,385.44 |
$13,130.61 |
| 1.500 |
$51,226.48 |
$36,656.48 |
$28,819.90 |
$25,341.21 |
$19,699.43 |
$16,327.00 |
$14,089.19 |
| 2.000 |
$52,121.78 |
$37,563.57 |
$29,740.16 |
$26,270.60 |
$20,652.18 |
$17,303.43 |
$15,089.35 |
| 2.500 |
$53,026.95 |
$38,484.74 |
$30,678.68 |
$27,221.00 |
$21,632.76 |
$18,314.33 |
$16,130.42 |
| 3.000 |
$53,941.98 |
$39,419.96 |
$31,635.38 |
$28,192.30 |
$22,640.89 |
$19,359.20 |
$17,211.56 |
| 3.500 |
$54,866.85 |
$40,369.17 |
$32,610.15 |
$29,184.36 |
$23,676.28 |
$20,437.46 |
$18,331.80 |
| 4.000 |
$55,801.53 |
$41,332.32 |
$33,602.89 |
$30,197.02 |
$24,738.54 |
$21,548.41 |
$19,490.00 |
| 4.125 |
$56,036.74 |
$41,575.27 |
$33,853.87 |
$30,453.38 |
$25,008.26 |
|
$19,785.34 |
| 4.500 |
$56,746.02 |
$42,309.34 |
$34,613.49 |
$31,230.09 |
$25,827.28 |
$22,691.31 |
$20,684.92 |
| 5.000 |
$57,700.27 |
$43,300.19 |
$35,641.79 |
$32,283.36 |
$26,942.03 |
$23,865.30 |
$21,915.21 |
| 5.500 |
$58,664.26 |
$44,304.77 |
$36,687.65 |
$33,356.61 |
$28,082.31 |
$25,069.51 |
$23,179.42 |
| 6.000 |
$59,637.96 |
$45,323.01 |
$37,750.91 |
$34,449.61 |
$29,247.58 |
$26,302.96 |
$24,476.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
