| 樓價： |
$5,825,000.00 |
|
|
| 首期： |
$1,747,500.00 |
| |
| 貸款金額： |
$4,077,500.00 |
全期供款共： |
$6,541,490.50 |
| 每月供款額： |
$21,804.97 (4.125厘息計供300期) |
全期利息共： |
$2,463,990.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,912.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$58,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$131,063.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$50,280.66 |
$35,720.58 |
$27,884.45 |
$24,403.61 |
$18,752.19 |
$15,366.97 |
$13,114.85 |
| 1.500 |
$51,165.00 |
$36,612.48 |
$28,785.31 |
$25,310.80 |
$19,675.79 |
$16,307.40 |
$14,072.28 |
| 2.000 |
$52,059.22 |
$37,518.49 |
$29,704.47 |
$26,239.07 |
$20,627.39 |
$17,282.66 |
$15,071.23 |
| 2.500 |
$52,963.30 |
$38,438.55 |
$30,641.86 |
$27,188.33 |
$21,606.79 |
$18,292.35 |
$16,111.05 |
| 3.000 |
$53,877.23 |
$39,372.64 |
$31,597.40 |
$28,158.47 |
$22,613.72 |
$19,335.97 |
$17,190.90 |
| 3.500 |
$54,800.99 |
$40,320.71 |
$32,571.01 |
$29,149.34 |
$23,647.86 |
$20,412.93 |
$18,309.80 |
| 4.000 |
$55,734.56 |
$41,282.71 |
$33,562.56 |
$30,160.78 |
$24,708.85 |
$21,522.55 |
$19,466.61 |
| 4.125 |
$55,969.48 |
$41,525.37 |
$33,813.24 |
$30,416.83 |
$24,978.24 |
|
$19,761.59 |
| 4.500 |
$56,677.91 |
$42,258.56 |
$34,571.94 |
$31,192.60 |
$25,796.28 |
$22,664.07 |
$20,660.09 |
| 5.000 |
$57,631.01 |
$43,248.21 |
$35,599.01 |
$32,244.61 |
$26,909.70 |
$23,836.66 |
$21,888.90 |
| 5.500 |
$58,593.85 |
$44,251.59 |
$36,643.62 |
$33,316.58 |
$28,048.60 |
$25,039.42 |
$23,151.60 |
| 6.000 |
$59,566.38 |
$45,268.61 |
$37,705.60 |
$34,408.26 |
$29,212.48 |
$26,271.39 |
$24,446.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
