| 樓價： |
$5,767,000.00 |
|
|
| 首期： |
$1,730,100.00 |
| |
| 貸款金額： |
$4,036,900.00 |
全期供款共： |
$6,476,356.35 |
| 每月供款額： |
$21,587.85 (4.125厘息計供300期) |
全期利息共： |
$2,439,456.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,883.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$57,670.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$129,758.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$49,780.01 |
$35,364.91 |
$27,606.81 |
$24,160.63 |
$18,565.47 |
$15,213.96 |
$12,984.27 |
| 1.500 |
$50,655.54 |
$36,247.93 |
$28,498.69 |
$25,058.77 |
$19,479.88 |
$16,145.03 |
$13,932.16 |
| 2.000 |
$51,540.86 |
$37,144.91 |
$29,408.70 |
$25,977.80 |
$20,422.00 |
$17,110.58 |
$14,921.17 |
| 2.500 |
$52,435.94 |
$38,055.82 |
$30,336.76 |
$26,917.61 |
$21,391.65 |
$18,110.21 |
$15,950.64 |
| 3.000 |
$53,340.77 |
$38,980.61 |
$31,282.79 |
$27,878.09 |
$22,388.55 |
$19,143.44 |
$17,019.73 |
| 3.500 |
$54,255.33 |
$39,919.24 |
$32,246.70 |
$28,859.09 |
$23,412.39 |
$20,209.67 |
$18,127.49 |
| 4.000 |
$55,179.60 |
$40,871.65 |
$33,228.38 |
$29,860.46 |
$24,462.82 |
$21,308.25 |
$19,272.78 |
| 4.125 |
$55,412.19 |
$41,111.90 |
$33,476.56 |
$30,113.97 |
$24,729.53 |
|
$19,564.83 |
| 4.500 |
$56,113.56 |
$41,837.79 |
$34,227.71 |
$30,882.01 |
$25,539.42 |
$22,438.40 |
$20,454.38 |
| 5.000 |
$57,057.18 |
$42,817.59 |
$35,244.55 |
$31,923.55 |
$26,641.75 |
$23,599.32 |
$21,670.95 |
| 5.500 |
$58,010.43 |
$43,810.97 |
$36,278.75 |
$32,984.84 |
$27,769.32 |
$24,790.10 |
$22,921.07 |
| 6.000 |
$58,973.27 |
$44,817.87 |
$37,330.16 |
$34,065.66 |
$28,921.61 |
$26,009.80 |
$24,203.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
