| 樓價： |
$5,751,000.00 |
|
|
| 首期： |
$1,725,300.00 |
| |
| 貸款金額： |
$4,025,700.00 |
全期供款共： |
$6,458,388.31 |
| 每月供款額： |
$21,527.96 (4.125厘息計供300期) |
全期利息共： |
$2,432,688.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,875.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$57,510.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$129,398.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$49,641.90 |
$35,266.79 |
$27,530.21 |
$24,093.59 |
$18,513.97 |
$15,171.75 |
$12,948.24 |
| 1.500 |
$50,515.00 |
$36,147.36 |
$28,419.63 |
$24,989.25 |
$19,425.83 |
$16,100.24 |
$13,893.50 |
| 2.000 |
$51,397.86 |
$37,041.86 |
$29,327.11 |
$25,905.73 |
$20,365.35 |
$17,063.10 |
$14,879.77 |
| 2.500 |
$52,290.46 |
$37,950.23 |
$30,252.59 |
$26,842.93 |
$21,332.30 |
$18,059.96 |
$15,906.38 |
| 3.000 |
$53,192.78 |
$38,872.46 |
$31,195.99 |
$27,800.75 |
$22,326.44 |
$19,090.32 |
$16,972.51 |
| 3.500 |
$54,104.81 |
$39,808.48 |
$32,157.23 |
$28,779.03 |
$23,347.44 |
$20,153.60 |
$18,077.19 |
| 4.000 |
$55,026.51 |
$40,758.26 |
$33,136.19 |
$29,777.62 |
$24,394.95 |
$21,249.13 |
$19,219.31 |
| 4.125 |
$55,258.45 |
$40,997.84 |
$33,383.68 |
$30,030.42 |
$24,660.92 |
|
$19,510.54 |
| 4.500 |
$55,957.88 |
$41,721.71 |
$34,132.74 |
$30,796.33 |
$25,468.57 |
$22,376.15 |
$20,397.63 |
| 5.000 |
$56,898.88 |
$42,698.79 |
$35,146.76 |
$31,834.98 |
$26,567.84 |
$23,533.84 |
$21,610.83 |
| 5.500 |
$57,849.48 |
$43,689.42 |
$36,178.10 |
$32,893.33 |
$27,692.28 |
$24,721.32 |
$22,857.48 |
| 6.000 |
$58,809.66 |
$44,693.52 |
$37,226.59 |
$33,971.14 |
$28,841.37 |
$25,937.64 |
$24,136.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
