| 樓價： |
$56,300,000.00 |
|
|
| 首期： |
$16,890,000.00 |
| |
| 貸款金額： |
$39,410,000.00 |
全期供款共： |
$63,225,049.83 |
| 每月供款額： |
$210,750.17 (4.125厘息計供300期) |
全期利息共： |
$23,815,049.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,150.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$563,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,392,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$485,974.44 |
$345,247.84 |
$269,509.82 |
$235,866.69 |
$181,244.35 |
$148,525.43 |
$126,758.14 |
| 1.500 |
$494,521.78 |
$353,868.30 |
$278,216.82 |
$244,634.82 |
$190,171.15 |
$157,614.91 |
$136,011.87 |
| 2.000 |
$503,164.62 |
$362,625.02 |
$287,100.69 |
$253,606.78 |
$199,368.62 |
$167,040.99 |
$145,667.03 |
| 2.500 |
$511,902.79 |
$371,517.68 |
$296,160.80 |
$262,781.63 |
$208,834.73 |
$176,799.85 |
$155,717.15 |
| 3.000 |
$520,736.16 |
$380,545.89 |
$305,396.37 |
$272,158.22 |
$218,566.91 |
$186,886.68 |
$166,154.15 |
| 3.500 |
$529,664.51 |
$389,709.20 |
$314,806.48 |
$281,735.21 |
$228,562.12 |
$197,295.75 |
$176,968.51 |
| 4.000 |
$538,687.66 |
$399,007.09 |
$324,390.08 |
$291,511.01 |
$238,816.85 |
$208,020.50 |
$188,149.37 |
| 4.125 |
$540,958.23 |
$401,352.52 |
$326,812.95 |
$293,985.82 |
$241,420.62 |
|
$191,000.46 |
| 4.500 |
$547,805.36 |
$408,438.97 |
$334,145.97 |
$301,483.86 |
$249,327.12 |
$219,053.58 |
$199,684.68 |
| 5.000 |
$557,017.36 |
$418,004.20 |
$344,072.83 |
$311,651.77 |
$260,088.56 |
$230,386.94 |
$211,561.40 |
| 5.500 |
$566,323.38 |
$427,702.06 |
$354,169.20 |
$322,012.59 |
$271,096.39 |
$242,011.88 |
$223,765.65 |
| 6.000 |
$575,723.13 |
$437,531.80 |
$364,433.51 |
$332,563.98 |
$282,345.48 |
$253,919.18 |
$236,282.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
