樓價: |
$55,800,000.00 |
|
|
首期: |
$16,740,000.00 |
| |
貸款金額: |
$39,060,000.00 |
全期供款共: |
$62,663,548.50 |
每月供款額: |
$208,878.50 (4.125厘息計供300期) |
全期利息共: |
$23,603,548.50 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$36,900.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$558,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$2,371,500.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$481,658.50 |
$342,181.70 |
$267,116.31 |
$233,771.96 |
$179,634.72 |
$147,206.38 |
$125,632.40 |
1.500 |
$490,129.94 |
$350,725.60 |
$275,745.98 |
$242,462.22 |
$188,482.24 |
$156,215.13 |
$134,803.95 |
2.000 |
$498,696.01 |
$359,404.55 |
$284,550.95 |
$251,354.50 |
$197,598.03 |
$165,557.50 |
$144,373.37 |
2.500 |
$507,356.59 |
$368,218.24 |
$293,530.60 |
$260,447.87 |
$206,980.07 |
$175,229.70 |
$154,334.22 |
3.000 |
$516,111.50 |
$377,166.27 |
$302,684.14 |
$269,741.19 |
$216,625.82 |
$185,226.94 |
$164,678.54 |
3.500 |
$524,960.57 |
$386,248.20 |
$312,010.68 |
$279,233.12 |
$226,532.27 |
$195,543.57 |
$175,396.86 |
4.000 |
$533,903.58 |
$395,463.51 |
$321,509.17 |
$288,922.10 |
$236,695.92 |
$206,173.07 |
$186,478.41 |
4.125 |
$536,153.98 |
$397,788.11 |
$323,910.52 |
$291,374.94 |
$239,276.57 |
|
$189,304.19 |
4.500 |
$542,940.30 |
$404,811.62 |
$331,178.42 |
$298,806.38 |
$247,112.85 |
$217,108.17 |
$197,911.28 |
5.000 |
$552,070.49 |
$414,291.90 |
$341,017.12 |
$308,883.99 |
$257,778.71 |
$228,340.87 |
$209,682.53 |
5.500 |
$561,293.87 |
$423,903.64 |
$351,023.83 |
$319,152.80 |
$268,688.78 |
$239,862.57 |
$221,778.38 |
6.000 |
$570,610.14 |
$433,646.08 |
$361,196.98 |
$329,610.48 |
$279,837.97 |
$251,664.13 |
$234,184.44 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|