| 樓價： |
$55,317,000.00 |
|
|
| 首期： |
$16,595,100.00 |
| |
| 貸款金額： |
$38,721,900.00 |
全期供款共： |
$62,121,138.22 |
| 每月供款額： |
$207,070.46 (4.125厘息計供300期) |
全期利息共： |
$23,399,238.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$36,658.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$553,170.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,350,973.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$477,489.31 |
$339,219.80 |
$264,804.17 |
$231,748.45 |
$178,079.81 |
$145,932.17 |
$124,544.93 |
| 1.500 |
$485,887.42 |
$347,689.75 |
$273,359.15 |
$240,363.49 |
$186,850.75 |
$154,862.94 |
$133,637.10 |
| 2.000 |
$494,379.34 |
$356,293.58 |
$282,087.91 |
$249,178.80 |
$195,887.64 |
$164,124.45 |
$143,123.68 |
| 2.500 |
$502,964.95 |
$365,030.97 |
$290,989.82 |
$258,193.45 |
$205,188.47 |
$173,712.92 |
$152,998.32 |
| 3.000 |
$511,644.08 |
$373,901.55 |
$300,064.14 |
$267,406.33 |
$214,750.73 |
$183,623.63 |
$163,253.09 |
| 3.500 |
$520,416.55 |
$382,904.87 |
$309,309.95 |
$276,816.10 |
$224,571.42 |
$193,850.96 |
$173,878.63 |
| 4.000 |
$529,282.15 |
$392,040.41 |
$318,726.21 |
$286,421.22 |
$234,647.10 |
$204,388.45 |
$184,864.27 |
| 4.125 |
$531,513.08 |
$394,344.89 |
$321,106.78 |
$288,852.82 |
$237,205.41 |
|
$187,665.58 |
| 4.500 |
$538,240.66 |
$401,307.61 |
$328,311.77 |
$296,219.94 |
$244,973.86 |
$215,228.90 |
$196,198.18 |
| 5.000 |
$547,291.81 |
$410,705.83 |
$338,065.30 |
$306,210.32 |
$255,547.40 |
$226,364.37 |
$207,867.53 |
| 5.500 |
$556,435.35 |
$420,234.37 |
$347,985.39 |
$316,390.24 |
$266,363.04 |
$237,786.34 |
$219,858.69 |
| 6.000 |
$565,670.99 |
$429,892.48 |
$358,070.49 |
$326,757.40 |
$277,415.72 |
$249,485.74 |
$232,157.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
