| 樓價： |
$54,650,000.00 |
|
|
| 首期： |
$16,395,000.00 |
| |
| 貸款金額： |
$38,255,000.00 |
全期供款共： |
$61,372,095.44 |
| 每月供款額： |
$204,573.65 (4.125厘息計供300期) |
全期利息共： |
$23,117,095.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$36,325.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$546,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,322,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$471,731.85 |
$335,129.57 |
$261,611.22 |
$228,954.08 |
$175,932.57 |
$144,172.56 |
$123,043.20 |
| 1.500 |
$480,028.69 |
$343,497.38 |
$270,063.05 |
$237,465.24 |
$184,597.75 |
$152,995.64 |
$132,025.74 |
| 2.000 |
$488,418.23 |
$351,997.47 |
$278,686.55 |
$246,174.25 |
$193,525.67 |
$162,145.48 |
$141,397.93 |
| 2.500 |
$496,900.31 |
$360,629.51 |
$287,481.13 |
$255,080.21 |
$202,714.35 |
$171,618.33 |
$151,153.50 |
| 3.000 |
$505,474.79 |
$369,393.13 |
$296,446.03 |
$264,182.01 |
$212,161.31 |
$181,409.54 |
$161,284.62 |
| 3.500 |
$514,141.49 |
$378,287.89 |
$305,580.36 |
$273,478.32 |
$221,863.59 |
$191,513.55 |
$171,782.05 |
| 4.000 |
$522,900.19 |
$387,313.28 |
$314,883.09 |
$282,967.62 |
$231,817.77 |
$201,923.98 |
$182,635.22 |
| 4.125 |
$525,104.21 |
$389,589.97 |
$317,234.95 |
$285,369.90 |
$234,345.24 |
|
$185,402.76 |
| 4.500 |
$531,750.67 |
$396,468.73 |
$324,353.06 |
$292,648.18 |
$242,020.02 |
$212,633.71 |
$193,832.47 |
| 5.000 |
$540,692.69 |
$405,753.63 |
$333,988.99 |
$302,518.10 |
$252,466.07 |
$223,634.92 |
$205,361.11 |
| 5.500 |
$549,725.98 |
$415,167.28 |
$343,789.46 |
$312,575.28 |
$263,151.29 |
$234,919.17 |
$217,207.68 |
| 6.000 |
$558,850.25 |
$424,708.93 |
$353,752.95 |
$322,817.43 |
$274,070.70 |
$246,477.50 |
$229,358.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
