| 樓價： |
$5,448,000.00 |
|
|
| 首期： |
$1,634,400.00 |
| |
| 貸款金額： |
$3,813,600.00 |
全期供款共： |
$6,118,118.50 |
| 每月供款額： |
$20,393.73 (4.125厘息計供300期) |
全期利息共： |
$2,304,518.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,724.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$54,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$122,580.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,026.44 |
$33,408.71 |
$26,079.74 |
$22,824.19 |
$17,538.53 |
$14,372.41 |
$12,266.04 |
| 1.500 |
$47,853.55 |
$34,242.89 |
$26,922.30 |
$23,672.66 |
$18,402.35 |
$15,251.97 |
$13,161.50 |
| 2.000 |
$48,689.89 |
$35,090.25 |
$27,781.96 |
$24,540.85 |
$19,292.37 |
$16,164.11 |
$14,095.81 |
| 2.500 |
$49,535.46 |
$35,950.77 |
$28,658.69 |
$25,428.67 |
$20,208.38 |
$17,108.45 |
$15,068.33 |
| 3.000 |
$50,390.24 |
$36,824.41 |
$29,552.39 |
$26,336.02 |
$21,150.13 |
$18,084.52 |
$16,078.29 |
| 3.500 |
$51,254.21 |
$37,711.11 |
$30,462.98 |
$27,262.76 |
$22,117.34 |
$19,091.78 |
$17,124.77 |
| 4.000 |
$52,127.36 |
$38,610.85 |
$31,390.36 |
$28,208.74 |
$23,109.67 |
$20,129.59 |
$18,206.71 |
| 4.125 |
$52,347.08 |
$38,837.81 |
$31,624.81 |
$28,448.22 |
$23,361.63 |
|
$18,482.60 |
| 4.500 |
$53,009.66 |
$39,523.54 |
$32,334.41 |
$29,173.78 |
$24,126.72 |
$21,197.23 |
$19,322.95 |
| 5.000 |
$53,901.08 |
$40,449.14 |
$33,295.00 |
$30,157.71 |
$25,168.07 |
$22,293.93 |
$20,472.23 |
| 5.500 |
$54,801.59 |
$41,387.58 |
$34,272.00 |
$31,160.29 |
$26,233.27 |
$23,418.84 |
$21,653.20 |
| 6.000 |
$55,711.18 |
$42,338.78 |
$35,265.25 |
$32,181.32 |
$27,321.81 |
$24,571.08 |
$22,864.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
