| 樓價： |
$5,316,000.00 |
|
|
| 首期： |
$1,594,800.00 |
| |
| 貸款金額： |
$3,721,200.00 |
全期供款共： |
$5,969,882.15 |
| 每月供款額： |
$19,899.61 (4.125厘息計供300期) |
全期利息共： |
$2,248,682.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,658.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$53,160.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$119,610.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$45,887.04 |
$32,599.25 |
$25,447.85 |
$22,271.18 |
$17,113.59 |
$14,024.18 |
$11,968.85 |
| 1.500 |
$46,694.10 |
$33,413.21 |
$26,269.99 |
$23,099.09 |
$17,956.48 |
$14,882.43 |
$12,842.61 |
| 2.000 |
$47,510.18 |
$34,240.05 |
$27,108.83 |
$23,946.25 |
$18,824.93 |
$15,772.47 |
$13,754.28 |
| 2.500 |
$48,335.26 |
$35,079.72 |
$27,964.31 |
$24,812.56 |
$19,718.75 |
$16,693.93 |
$14,703.24 |
| 3.000 |
$49,169.33 |
$35,932.18 |
$28,836.36 |
$25,697.92 |
$20,637.69 |
$17,646.35 |
$15,688.73 |
| 3.500 |
$50,012.37 |
$36,797.41 |
$29,724.89 |
$26,602.21 |
$21,581.46 |
$18,629.20 |
$16,709.85 |
| 4.000 |
$50,864.36 |
$37,675.34 |
$30,629.80 |
$27,525.27 |
$22,549.74 |
$19,641.86 |
$17,765.58 |
| 4.125 |
$51,078.76 |
$37,896.80 |
$30,858.57 |
$27,758.95 |
$22,795.60 |
|
$18,034.79 |
| 4.500 |
$51,725.28 |
$38,565.92 |
$31,550.98 |
$28,466.93 |
$23,542.15 |
$20,683.64 |
$18,854.77 |
| 5.000 |
$52,595.10 |
$39,469.10 |
$32,488.30 |
$29,427.01 |
$24,558.27 |
$21,753.76 |
$19,976.21 |
| 5.500 |
$53,473.80 |
$40,384.80 |
$33,441.62 |
$30,405.31 |
$25,597.66 |
$22,851.42 |
$21,128.56 |
| 6.000 |
$54,361.35 |
$41,312.95 |
$34,410.81 |
$31,401.60 |
$26,659.83 |
$23,975.74 |
$22,310.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
