| 樓價： |
$52,555,000.00 |
|
|
| 首期： |
$15,766,500.00 |
| |
| 貸款金額： |
$36,788,500.00 |
全期供款共： |
$59,019,404.87 |
| 每月供款額： |
$196,731.35 (4.125厘息計供300期) |
全期利息共： |
$22,230,904.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$35,277.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$525,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,233,588.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$453,648.08 |
$322,282.42 |
$251,582.39 |
$220,177.15 |
$169,188.22 |
$138,645.72 |
$118,326.35 |
| 1.500 |
$461,626.86 |
$330,329.46 |
$259,710.22 |
$228,362.05 |
$177,521.22 |
$147,130.58 |
$126,964.55 |
| 2.000 |
$469,694.78 |
$338,503.69 |
$268,003.14 |
$236,737.20 |
$186,106.89 |
$155,929.65 |
$135,977.46 |
| 2.500 |
$477,851.71 |
$346,804.83 |
$276,460.58 |
$245,301.75 |
$194,943.33 |
$165,039.37 |
$145,359.05 |
| 3.000 |
$486,097.49 |
$355,232.50 |
$285,081.81 |
$254,054.63 |
$204,028.14 |
$174,455.23 |
$155,101.80 |
| 3.500 |
$494,431.94 |
$363,786.27 |
$293,865.98 |
$262,994.56 |
$213,358.48 |
$184,171.90 |
$165,196.80 |
| 4.000 |
$502,854.88 |
$372,465.68 |
$302,812.09 |
$272,120.09 |
$222,931.07 |
$194,183.26 |
$175,633.93 |
| 4.125 |
$504,974.42 |
$374,655.09 |
$305,073.79 |
$274,430.28 |
$225,361.65 |
|
$178,295.37 |
| 4.500 |
$511,366.08 |
$381,270.16 |
$311,919.03 |
$281,429.56 |
$232,742.22 |
$204,482.43 |
$186,401.93 |
| 5.000 |
$519,965.31 |
$390,199.12 |
$321,185.57 |
$290,921.11 |
$242,787.82 |
$215,061.91 |
$197,488.62 |
| 5.500 |
$528,652.31 |
$399,251.90 |
$330,610.34 |
$300,592.75 |
$253,063.42 |
$225,913.58 |
$208,881.06 |
| 6.000 |
$537,426.81 |
$408,427.77 |
$340,191.88 |
$310,442.27 |
$263,564.24 |
$237,028.82 |
$220,565.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
