| 樓價： |
$52,350,000.00 |
|
|
| 首期： |
$15,705,000.00 |
| |
| 貸款金額： |
$36,645,000.00 |
全期供款共： |
$58,789,189.32 |
| 每月供款額： |
$195,963.96 (4.125厘息計供300期) |
全期利息共： |
$22,144,189.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$35,175.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$523,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,224,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$451,878.54 |
$321,025.30 |
$250,601.05 |
$219,318.31 |
$168,528.27 |
$138,104.91 |
$117,864.80 |
| 1.500 |
$459,826.21 |
$329,040.95 |
$258,697.17 |
$227,471.28 |
$176,828.77 |
$146,556.67 |
$126,469.30 |
| 2.000 |
$467,862.66 |
$337,183.30 |
$266,957.75 |
$235,813.76 |
$185,380.95 |
$155,321.42 |
$135,447.06 |
| 2.500 |
$475,987.77 |
$345,452.05 |
$275,382.20 |
$244,344.91 |
$194,182.92 |
$164,395.60 |
$144,792.05 |
| 3.000 |
$484,201.38 |
$353,846.85 |
$283,969.80 |
$253,063.64 |
$203,232.29 |
$173,774.74 |
$154,496.80 |
| 3.500 |
$492,503.33 |
$362,367.26 |
$292,719.70 |
$261,968.71 |
$212,526.24 |
$183,453.51 |
$164,552.43 |
| 4.000 |
$500,893.41 |
$371,012.81 |
$301,630.92 |
$271,058.64 |
$222,061.49 |
$193,425.81 |
$174,948.84 |
| 4.125 |
$503,004.68 |
$373,193.69 |
$303,883.80 |
$273,359.82 |
$224,482.59 |
|
$177,599.89 |
| 4.500 |
$509,371.41 |
$379,782.95 |
$310,702.34 |
$280,331.79 |
$231,834.36 |
$203,684.81 |
$185,674.83 |
| 5.000 |
$517,937.10 |
$388,677.08 |
$319,932.73 |
$289,786.32 |
$241,840.78 |
$214,223.02 |
$196,718.28 |
| 5.500 |
$526,590.21 |
$397,694.55 |
$329,320.74 |
$299,420.23 |
$252,076.30 |
$225,032.36 |
$208,066.28 |
| 6.000 |
$535,330.48 |
$406,834.63 |
$338,864.91 |
$309,231.33 |
$262,536.16 |
$236,104.25 |
$219,705.29 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
