| 樓價： |
$52,296,000.00 |
|
|
| 首期： |
$15,688,800.00 |
| |
| 貸款金額： |
$36,607,200.00 |
全期供款共： |
$58,728,547.18 |
| 每月供款額： |
$195,761.82 (4.125厘息計供300期) |
全期利息共： |
$22,121,347.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$35,148.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$522,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,222,580.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$451,412.42 |
$320,694.16 |
$250,342.55 |
$219,092.08 |
$168,354.43 |
$137,962.45 |
$117,743.22 |
| 1.500 |
$459,351.89 |
$328,701.54 |
$258,430.32 |
$227,236.64 |
$176,646.36 |
$146,405.49 |
$126,338.85 |
| 2.000 |
$467,380.05 |
$336,835.49 |
$266,682.38 |
$235,570.52 |
$185,189.72 |
$155,161.21 |
$135,307.34 |
| 2.500 |
$475,496.78 |
$345,095.71 |
$275,098.14 |
$244,092.86 |
$193,982.61 |
$164,226.03 |
$144,642.70 |
| 3.000 |
$483,701.92 |
$353,481.85 |
$283,676.88 |
$252,802.60 |
$203,022.65 |
$173,595.48 |
$154,337.43 |
| 3.500 |
$491,995.30 |
$361,993.47 |
$292,417.76 |
$261,698.48 |
$212,307.01 |
$183,264.27 |
$164,382.69 |
| 4.000 |
$500,376.73 |
$370,630.10 |
$301,319.78 |
$270,779.04 |
$221,832.43 |
$193,226.29 |
$174,768.37 |
| 4.125 |
$502,485.82 |
$372,808.73 |
$303,570.34 |
$273,077.84 |
$224,251.03 |
|
$177,416.70 |
| 4.500 |
$508,845.98 |
$379,391.20 |
$310,381.84 |
$280,042.62 |
$231,595.22 |
$203,474.71 |
$185,483.30 |
| 5.000 |
$517,402.84 |
$388,276.15 |
$319,602.71 |
$289,487.40 |
$241,591.32 |
$214,002.05 |
$196,515.37 |
| 5.500 |
$526,047.03 |
$397,284.32 |
$328,981.04 |
$299,111.37 |
$251,816.28 |
$224,800.24 |
$207,851.66 |
| 6.000 |
$534,778.28 |
$406,414.97 |
$338,515.36 |
$308,912.36 |
$262,265.35 |
$235,860.70 |
$219,478.66 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
