| 樓價： |
$5,210,000.00 |
|
|
| 首期： |
$1,563,000.00 |
| |
| 貸款金額： |
$3,647,000.00 |
全期供款共： |
$5,850,843.87 |
| 每月供款額： |
$19,502.81 (4.125厘息計供300期) |
全期利息共： |
$2,203,843.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,605.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$52,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$117,225.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$44,972.06 |
$31,949.22 |
$24,940.43 |
$21,827.09 |
$16,772.35 |
$13,744.54 |
$11,730.19 |
| 1.500 |
$45,763.03 |
$32,746.96 |
$25,746.18 |
$22,638.50 |
$17,598.43 |
$14,585.68 |
$12,586.53 |
| 2.000 |
$46,562.84 |
$33,557.31 |
$26,568.29 |
$23,468.76 |
$18,449.57 |
$15,457.97 |
$13,480.02 |
| 2.500 |
$47,371.47 |
$34,380.23 |
$27,406.71 |
$24,317.80 |
$19,325.56 |
$16,361.05 |
$14,410.06 |
| 3.000 |
$48,188.91 |
$35,215.70 |
$28,261.37 |
$25,185.51 |
$20,226.17 |
$17,294.49 |
$15,375.90 |
| 3.500 |
$49,015.14 |
$36,063.68 |
$29,132.18 |
$26,071.77 |
$21,151.13 |
$18,257.74 |
$16,376.66 |
| 4.000 |
$49,850.14 |
$36,924.10 |
$30,019.05 |
$26,976.42 |
$22,100.10 |
$19,250.21 |
$17,411.34 |
| 4.125 |
$50,060.26 |
$37,141.15 |
$30,243.26 |
$27,205.44 |
$22,341.06 |
|
$17,675.18 |
| 4.500 |
$50,693.89 |
$37,796.93 |
$30,921.86 |
$27,899.31 |
$23,072.72 |
$20,271.21 |
$18,478.81 |
| 5.000 |
$51,546.37 |
$38,682.09 |
$31,840.49 |
$28,840.24 |
$24,068.59 |
$21,320.00 |
$19,577.88 |
| 5.500 |
$52,407.55 |
$39,579.53 |
$32,774.81 |
$29,799.03 |
$25,087.25 |
$22,395.77 |
$20,707.26 |
| 6.000 |
$53,277.40 |
$40,489.18 |
$33,724.66 |
$30,775.46 |
$26,128.24 |
$23,497.67 |
$21,865.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
