| 樓價： |
$51,375,000.00 |
|
|
| 首期： |
$15,412,500.00 |
| |
| 貸款金額： |
$35,962,500.00 |
全期供款共： |
$57,694,261.73 |
| 每月供款額： |
$192,314.21 (4.125厘息計供300期) |
全期利息共： |
$21,731,761.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,687.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$513,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,183,438.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$443,462.47 |
$315,046.32 |
$245,933.70 |
$215,233.59 |
$165,389.49 |
$135,532.76 |
$115,669.61 |
| 1.500 |
$451,262.11 |
$322,912.68 |
$253,879.03 |
$223,234.71 |
$173,535.39 |
$143,827.10 |
$124,113.86 |
| 2.000 |
$459,148.88 |
$330,903.38 |
$261,985.76 |
$231,421.82 |
$181,928.29 |
$152,428.62 |
$132,924.40 |
| 2.500 |
$467,122.66 |
$339,018.13 |
$270,253.31 |
$239,794.07 |
$190,566.33 |
$161,333.79 |
$142,095.35 |
| 3.000 |
$475,183.30 |
$347,256.58 |
$278,680.97 |
$248,350.42 |
$199,447.16 |
$170,538.24 |
$151,619.35 |
| 3.500 |
$483,330.63 |
$355,618.30 |
$287,267.90 |
$257,089.63 |
$208,568.01 |
$180,036.75 |
$161,487.70 |
| 4.000 |
$491,564.45 |
$364,102.83 |
$296,013.15 |
$266,010.27 |
$217,925.68 |
$189,823.32 |
$171,690.48 |
| 4.125 |
$493,636.39 |
$366,243.09 |
$298,224.07 |
$268,268.59 |
$220,301.68 |
|
$174,292.16 |
| 4.500 |
$499,884.55 |
$372,709.63 |
$304,915.62 |
$275,110.71 |
$227,516.53 |
$199,891.25 |
$182,216.70 |
| 5.000 |
$508,290.70 |
$381,438.11 |
$313,974.10 |
$284,389.16 |
$237,336.58 |
$210,233.19 |
$193,054.48 |
| 5.500 |
$516,782.66 |
$390,287.63 |
$323,187.26 |
$293,843.64 |
$247,381.47 |
$220,841.21 |
$204,191.12 |
| 6.000 |
$525,360.14 |
$399,257.48 |
$332,553.67 |
$303,472.01 |
$257,646.52 |
$231,706.89 |
$215,613.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
