| 樓價： |
$5,117,000.00 |
|
|
| 首期： |
$1,535,100.00 |
| |
| 貸款金額： |
$3,581,900.00 |
全期供款共： |
$5,746,404.62 |
| 每月供款額： |
$19,154.68 (4.125厘息計供300期) |
全期利息共： |
$2,164,504.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,558.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$51,170.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$115,133.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$44,169.29 |
$31,378.92 |
$24,495.24 |
$21,437.48 |
$16,472.95 |
$13,499.19 |
$11,520.81 |
| 1.500 |
$44,946.15 |
$32,162.42 |
$25,286.60 |
$22,234.39 |
$17,284.29 |
$14,325.32 |
$12,361.86 |
| 2.000 |
$45,731.68 |
$32,958.30 |
$26,094.04 |
$23,049.84 |
$18,120.24 |
$15,182.04 |
$13,239.40 |
| 2.500 |
$46,525.87 |
$33,766.54 |
$26,917.49 |
$23,883.72 |
$18,980.59 |
$16,069.00 |
$14,152.84 |
| 3.000 |
$47,328.72 |
$34,587.09 |
$27,756.90 |
$24,735.94 |
$19,865.13 |
$16,985.78 |
$15,101.43 |
| 3.500 |
$48,140.20 |
$35,419.93 |
$28,612.16 |
$25,606.38 |
$20,773.58 |
$17,931.84 |
$16,084.33 |
| 4.000 |
$48,960.30 |
$36,265.00 |
$29,483.20 |
$26,494.88 |
$21,705.61 |
$18,906.59 |
$17,100.54 |
| 4.125 |
$49,166.67 |
$36,478.17 |
$29,703.41 |
$26,719.81 |
$21,942.26 |
|
$17,359.67 |
| 4.500 |
$49,788.99 |
$37,122.24 |
$30,369.89 |
$27,401.29 |
$22,660.87 |
$19,909.36 |
$18,148.96 |
| 5.000 |
$50,626.25 |
$37,991.61 |
$31,272.13 |
$28,325.44 |
$23,638.95 |
$20,939.43 |
$19,228.41 |
| 5.500 |
$51,472.06 |
$38,873.03 |
$32,189.77 |
$29,267.11 |
$24,639.44 |
$21,996.00 |
$20,337.63 |
| 6.000 |
$52,326.38 |
$39,766.43 |
$33,122.67 |
$30,226.11 |
$25,661.84 |
$23,078.23 |
$21,475.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
