| 樓價： |
$50,454,000.00 |
|
|
| 首期： |
$15,136,200.00 |
| |
| 貸款金額： |
$35,317,800.00 |
全期供款共： |
$56,659,976.27 |
| 每月供款額： |
$188,866.59 (4.125厘息計供300期) |
全期利息共： |
$21,342,176.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$34,227.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$504,540.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,144,295.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$435,512.51 |
$309,398.48 |
$241,524.84 |
$211,375.10 |
$162,424.55 |
$133,103.06 |
$113,596.00 |
| 1.500 |
$443,172.33 |
$317,123.82 |
$249,327.74 |
$219,232.78 |
$170,424.42 |
$141,248.71 |
$121,888.87 |
| 2.000 |
$450,917.72 |
$324,971.28 |
$257,289.14 |
$227,273.12 |
$178,666.86 |
$149,696.03 |
$130,541.47 |
| 2.500 |
$458,748.55 |
$332,940.55 |
$265,408.47 |
$235,495.28 |
$187,150.04 |
$158,441.56 |
$139,548.01 |
| 3.000 |
$466,664.69 |
$341,031.31 |
$273,685.05 |
$243,898.24 |
$195,871.67 |
$167,481.00 |
$148,901.27 |
| 3.500 |
$474,665.96 |
$349,243.13 |
$282,118.05 |
$252,480.79 |
$204,829.01 |
$176,809.23 |
$158,592.70 |
| 4.000 |
$482,752.17 |
$357,575.55 |
$290,706.52 |
$261,241.50 |
$214,018.92 |
$186,420.36 |
$168,612.58 |
| 4.125 |
$484,786.97 |
$359,677.44 |
$292,877.81 |
$263,459.34 |
$216,352.33 |
|
$171,167.62 |
| 4.500 |
$490,923.12 |
$366,028.06 |
$299,449.39 |
$270,178.80 |
$223,437.84 |
$196,307.80 |
$178,950.10 |
| 5.000 |
$499,178.57 |
$374,600.07 |
$308,345.48 |
$279,290.91 |
$233,081.85 |
$206,464.34 |
$189,593.59 |
| 5.500 |
$507,518.29 |
$383,290.94 |
$317,393.48 |
$288,575.90 |
$242,946.66 |
$216,882.19 |
$200,530.58 |
| 6.000 |
$515,942.01 |
$392,099.99 |
$326,591.98 |
$298,031.67 |
$253,027.69 |
$227,553.08 |
$211,748.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
