| 樓價： |
$4,770,000.00 |
|
|
| 首期： |
$1,431,000.00 |
| |
| 貸款金額： |
$3,339,000.00 |
全期供款共： |
$5,356,722.69 |
| 每月供款額： |
$17,855.74 (4.125厘息計供300期) |
全期利息共： |
$2,017,722.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,385.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$47,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$94,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$41,174.03 |
$29,251.02 |
$22,834.14 |
$19,983.73 |
$15,355.87 |
$12,583.77 |
$10,739.54 |
| 1.500 |
$41,898.20 |
$29,981.38 |
$23,571.83 |
$20,726.61 |
$16,112.19 |
$13,353.87 |
$11,523.56 |
| 2.000 |
$42,630.47 |
$30,723.29 |
$24,324.52 |
$21,486.76 |
$16,891.44 |
$14,152.50 |
$12,341.59 |
| 2.500 |
$43,370.81 |
$31,476.72 |
$25,092.13 |
$22,264.09 |
$17,693.46 |
$14,979.31 |
$13,193.09 |
| 3.000 |
$44,119.21 |
$32,241.63 |
$25,874.61 |
$23,058.52 |
$18,518.01 |
$15,833.92 |
$14,077.36 |
| 3.500 |
$44,875.66 |
$33,017.99 |
$26,671.88 |
$23,869.93 |
$19,364.85 |
$16,715.82 |
$14,993.60 |
| 4.000 |
$45,640.14 |
$33,805.75 |
$27,483.85 |
$24,698.18 |
$20,233.68 |
$17,624.47 |
$15,940.90 |
| 4.125 |
$45,832.52 |
$34,004.47 |
$27,689.13 |
$24,907.86 |
$20,454.29 |
|
$16,182.45 |
| 4.500 |
$46,412.64 |
$34,604.86 |
$28,310.41 |
$25,543.13 |
$21,124.16 |
$18,559.25 |
$16,918.22 |
| 5.000 |
$47,193.12 |
$35,415.28 |
$29,151.46 |
$26,404.60 |
$22,035.92 |
$19,519.46 |
$17,924.47 |
| 5.500 |
$47,981.57 |
$36,236.92 |
$30,006.88 |
$27,282.42 |
$22,968.56 |
$20,504.38 |
$18,958.47 |
| 6.000 |
$48,777.96 |
$37,069.75 |
$30,876.52 |
$28,176.38 |
$23,921.63 |
$21,513.22 |
$20,018.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
