| 樓價： |
$4,694,000.00 |
|
|
| 首期： |
$1,408,200.00 |
| |
| 貸款金額： |
$3,285,800.00 |
全期供款共： |
$5,271,374.49 |
| 每月供款額： |
$17,571.25 (4.125厘息計供300期) |
全期利息共： |
$1,985,574.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,347.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$46,940.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$86,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,518.01 |
$28,784.96 |
$22,470.32 |
$19,665.33 |
$15,111.21 |
$12,383.28 |
$10,568.43 |
| 1.500 |
$41,230.64 |
$29,503.69 |
$23,196.27 |
$20,396.37 |
$15,855.48 |
$13,141.11 |
$11,339.96 |
| 2.000 |
$41,951.24 |
$30,233.78 |
$23,936.96 |
$21,144.41 |
$16,622.31 |
$13,927.01 |
$12,144.96 |
| 2.500 |
$42,679.78 |
$30,975.20 |
$24,692.34 |
$21,909.36 |
$17,411.55 |
$14,740.65 |
$12,982.88 |
| 3.000 |
$43,416.26 |
$31,727.93 |
$25,462.35 |
$22,691.13 |
$18,222.97 |
$15,581.64 |
$13,853.07 |
| 3.500 |
$44,160.66 |
$32,491.92 |
$26,246.92 |
$23,489.61 |
$19,056.32 |
$16,449.49 |
$14,754.71 |
| 4.000 |
$44,912.96 |
$33,267.13 |
$27,045.95 |
$24,304.67 |
$19,911.30 |
$17,343.66 |
$15,686.91 |
| 4.125 |
$45,102.27 |
$33,462.68 |
$27,247.96 |
$24,511.00 |
$20,128.39 |
|
$15,924.62 |
| 4.500 |
$45,673.15 |
$34,053.51 |
$27,859.35 |
$25,136.15 |
$20,787.59 |
$18,263.54 |
$16,648.67 |
| 5.000 |
$46,441.20 |
$34,851.01 |
$28,687.00 |
$25,983.90 |
$21,684.83 |
$19,208.46 |
$17,638.88 |
| 5.500 |
$47,217.09 |
$35,659.56 |
$29,528.78 |
$26,847.73 |
$22,602.60 |
$20,177.69 |
$18,656.41 |
| 6.000 |
$48,000.79 |
$36,479.12 |
$30,384.56 |
$27,727.45 |
$23,540.49 |
$21,170.46 |
$19,700.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
