| 樓價： |
$4,652,000.00 |
|
|
| 首期： |
$1,395,600.00 |
| |
| 貸款金額： |
$3,256,400.00 |
全期供款共： |
$5,224,208.38 |
| 每月供款額： |
$17,414.03 (4.125厘息計供300期) |
全期利息共： |
$1,967,808.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,326.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$46,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$82,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,155.47 |
$28,527.41 |
$22,269.27 |
$19,489.38 |
$14,976.00 |
$12,272.47 |
$10,473.87 |
| 1.500 |
$40,861.73 |
$29,239.70 |
$22,988.72 |
$20,213.88 |
$15,713.61 |
$13,023.53 |
$11,238.49 |
| 2.000 |
$41,575.88 |
$29,963.26 |
$23,722.78 |
$20,955.22 |
$16,473.58 |
$13,802.39 |
$12,036.29 |
| 2.500 |
$42,297.90 |
$30,698.05 |
$24,471.40 |
$21,713.32 |
$17,255.76 |
$14,608.76 |
$12,866.72 |
| 3.000 |
$43,027.79 |
$31,444.04 |
$25,234.53 |
$22,488.10 |
$18,059.92 |
$15,442.22 |
$13,729.11 |
| 3.500 |
$43,765.53 |
$32,201.19 |
$26,012.07 |
$23,279.44 |
$18,885.81 |
$16,302.31 |
$14,622.69 |
| 4.000 |
$44,511.10 |
$32,969.47 |
$26,803.95 |
$24,087.20 |
$19,733.14 |
$17,188.48 |
$15,546.55 |
| 4.125 |
$44,698.72 |
$33,163.27 |
$27,004.15 |
$24,291.69 |
$19,948.29 |
|
$15,782.13 |
| 4.500 |
$45,264.49 |
$33,748.81 |
$27,610.07 |
$24,911.24 |
$20,601.59 |
$18,100.13 |
$16,499.70 |
| 5.000 |
$46,025.66 |
$34,539.17 |
$28,430.32 |
$25,751.40 |
$21,490.80 |
$19,036.59 |
$17,481.06 |
| 5.500 |
$46,794.61 |
$35,340.50 |
$29,264.57 |
$26,607.51 |
$22,400.36 |
$19,997.15 |
$18,489.48 |
| 6.000 |
$47,571.30 |
$36,152.72 |
$30,112.69 |
$27,479.35 |
$23,329.86 |
$20,981.03 |
$19,523.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
