| 樓價： |
$45,998,000.00 |
|
|
| 首期： |
$13,799,400.00 |
| |
| 貸款金額： |
$32,198,600.00 |
全期供款共： |
$51,655,876.42 |
| 每月供款額： |
$172,186.25 (4.125厘息計供300期) |
全期利息共： |
$19,457,276.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,999.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$459,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,954,915.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$397,048.89 |
$282,073.01 |
$220,193.83 |
$192,706.85 |
$148,079.53 |
$121,347.65 |
$103,563.42 |
| 1.500 |
$404,032.20 |
$289,116.06 |
$227,307.59 |
$199,870.56 |
$155,372.87 |
$128,773.90 |
$111,123.88 |
| 2.000 |
$411,093.53 |
$296,270.44 |
$234,565.86 |
$207,200.79 |
$162,887.35 |
$136,475.16 |
$119,012.30 |
| 2.500 |
$418,232.77 |
$303,535.89 |
$241,968.11 |
$214,696.79 |
$170,621.31 |
$144,448.31 |
$127,223.40 |
| 3.000 |
$425,449.76 |
$310,912.08 |
$249,513.71 |
$222,357.62 |
$178,572.66 |
$152,689.40 |
$135,750.60 |
| 3.500 |
$432,744.37 |
$318,398.65 |
$257,201.93 |
$230,182.17 |
$186,738.91 |
$161,193.78 |
$144,586.10 |
| 4.000 |
$440,116.43 |
$325,995.17 |
$265,031.88 |
$238,169.16 |
$195,117.18 |
$169,956.07 |
$153,721.04 |
| 4.125 |
$441,971.52 |
$327,911.43 |
$267,011.40 |
$240,191.12 |
$197,244.51 |
|
$156,050.43 |
| 4.500 |
$447,565.73 |
$333,701.17 |
$273,002.60 |
$246,317.13 |
$203,704.24 |
$178,970.28 |
$163,145.58 |
| 5.000 |
$455,092.08 |
$341,516.11 |
$281,113.00 |
$254,624.48 |
$212,496.51 |
$188,229.81 |
$172,849.05 |
| 5.500 |
$462,695.26 |
$349,439.42 |
$289,361.90 |
$263,089.43 |
$221,490.08 |
$197,727.58 |
$182,820.11 |
| 6.000 |
$470,375.00 |
$357,470.47 |
$297,748.00 |
$271,710.08 |
$230,680.77 |
$207,456.03 |
$193,046.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
