| 樓價： |
$4,523,000.00 |
|
|
| 首期： |
$1,356,900.00 |
| |
| 貸款金額： |
$3,166,100.00 |
全期供款共： |
$5,079,341.04 |
| 每月供款額： |
$16,931.14 (4.125厘息計供300期) |
全期利息共： |
$1,913,241.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,261.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$45,230.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$69,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$39,041.96 |
$27,736.34 |
$21,651.74 |
$18,948.93 |
$14,560.71 |
$11,932.16 |
$10,183.43 |
| 1.500 |
$39,728.63 |
$28,428.89 |
$22,351.24 |
$19,653.34 |
$15,277.87 |
$12,662.38 |
$10,926.85 |
| 2.000 |
$40,422.98 |
$29,132.38 |
$23,064.95 |
$20,374.13 |
$16,016.77 |
$13,419.65 |
$11,702.52 |
| 2.500 |
$41,124.98 |
$29,846.79 |
$23,792.81 |
$21,111.21 |
$16,777.26 |
$14,203.65 |
$12,509.92 |
| 3.000 |
$41,834.63 |
$30,572.10 |
$24,534.77 |
$21,864.51 |
$17,559.11 |
$15,014.00 |
$13,348.41 |
| 3.500 |
$42,551.91 |
$31,308.25 |
$25,290.76 |
$22,633.90 |
$18,362.10 |
$15,850.24 |
$14,217.20 |
| 4.000 |
$43,276.81 |
$32,055.22 |
$26,060.68 |
$23,419.26 |
$19,185.94 |
$16,711.84 |
$15,115.45 |
| 4.125 |
$43,459.22 |
$32,243.65 |
$26,255.33 |
$23,618.08 |
$19,395.12 |
|
$15,344.50 |
| 4.500 |
$44,009.30 |
$32,812.96 |
$26,844.44 |
$24,220.45 |
$20,030.31 |
$17,598.21 |
$16,042.16 |
| 5.000 |
$44,749.37 |
$33,581.40 |
$27,641.94 |
$25,037.32 |
$20,894.86 |
$18,508.71 |
$16,996.31 |
| 5.500 |
$45,496.99 |
$34,360.50 |
$28,453.06 |
$25,869.68 |
$21,779.20 |
$19,442.62 |
$17,976.77 |
| 6.000 |
$46,252.14 |
$35,150.20 |
$29,277.67 |
$26,717.35 |
$22,682.92 |
$20,399.23 |
$18,982.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
