| 樓價： |
$4,446,000.00 |
|
|
| 首期： |
$1,333,800.00 |
| |
| 貸款金額： |
$3,112,200.00 |
全期供款共： |
$4,992,869.83 |
| 每月供款額： |
$16,642.90 (4.125厘息計供300期) |
全期利息共： |
$1,880,669.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,223.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$44,460.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$66,690.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$38,377.31 |
$27,264.15 |
$21,283.14 |
$18,626.35 |
$14,312.83 |
$11,729.02 |
$10,010.07 |
| 1.500 |
$39,052.29 |
$27,944.91 |
$21,970.73 |
$19,318.76 |
$15,017.78 |
$12,446.82 |
$10,740.83 |
| 2.000 |
$39,734.81 |
$28,636.43 |
$22,672.29 |
$20,027.28 |
$15,744.10 |
$13,191.19 |
$11,503.30 |
| 2.500 |
$40,424.86 |
$29,338.68 |
$23,387.76 |
$20,751.81 |
$16,491.64 |
$13,961.85 |
$12,296.95 |
| 3.000 |
$41,122.43 |
$30,051.63 |
$24,117.09 |
$21,492.28 |
$17,260.19 |
$14,758.40 |
$13,121.16 |
| 3.500 |
$41,827.50 |
$30,775.26 |
$24,860.21 |
$22,248.57 |
$18,049.51 |
$15,580.41 |
$13,975.17 |
| 4.000 |
$42,540.06 |
$31,509.51 |
$25,617.02 |
$23,020.57 |
$18,859.32 |
$16,427.34 |
$14,858.12 |
| 4.125 |
$42,719.37 |
$31,694.73 |
$25,808.35 |
$23,216.00 |
$19,064.94 |
|
$15,083.27 |
| 4.500 |
$43,260.08 |
$32,254.35 |
$26,387.44 |
$23,808.12 |
$19,689.31 |
$17,298.62 |
$15,769.06 |
| 5.000 |
$43,987.55 |
$33,009.71 |
$27,171.36 |
$24,611.08 |
$20,539.14 |
$18,193.61 |
$16,706.96 |
| 5.500 |
$44,722.45 |
$33,775.55 |
$27,968.67 |
$25,429.27 |
$21,408.43 |
$19,111.63 |
$17,670.73 |
| 6.000 |
$45,464.74 |
$34,551.80 |
$28,779.24 |
$26,262.51 |
$22,296.77 |
$20,051.95 |
$18,659.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
