| 樓價： |
$4,424,000.00 |
|
|
| 首期： |
$1,327,200.00 |
| |
| 貸款金額： |
$3,096,800.00 |
全期供款共： |
$4,968,163.77 |
| 每月供款額： |
$16,560.55 (4.125厘息計供300期) |
全期利息共： |
$1,871,363.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,212.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$44,240.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$66,360.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$38,187.41 |
$27,129.24 |
$21,177.82 |
$18,534.18 |
$14,242.01 |
$11,670.99 |
$9,960.53 |
| 1.500 |
$38,859.05 |
$27,806.63 |
$21,862.01 |
$19,223.17 |
$14,943.47 |
$12,385.23 |
$10,687.68 |
| 2.000 |
$39,538.19 |
$28,494.73 |
$22,560.10 |
$19,928.18 |
$15,666.20 |
$13,125.92 |
$11,446.38 |
| 2.500 |
$40,224.83 |
$29,193.50 |
$23,272.03 |
$20,649.13 |
$16,410.03 |
$13,892.76 |
$12,236.10 |
| 3.000 |
$40,918.95 |
$29,902.93 |
$23,997.75 |
$21,385.93 |
$17,174.78 |
$14,685.38 |
$13,056.23 |
| 3.500 |
$41,620.53 |
$30,622.98 |
$24,737.19 |
$22,138.48 |
$17,960.19 |
$15,503.31 |
$13,906.02 |
| 4.000 |
$42,329.56 |
$31,353.59 |
$25,490.26 |
$22,906.66 |
$18,766.00 |
$16,346.05 |
$14,784.60 |
| 4.125 |
$42,507.98 |
$31,537.90 |
$25,680.65 |
$23,101.12 |
$18,970.60 |
|
$15,008.63 |
| 4.500 |
$43,046.02 |
$32,094.74 |
$26,256.87 |
$23,690.31 |
$19,591.89 |
$17,213.02 |
$15,691.03 |
| 5.000 |
$43,769.89 |
$32,846.37 |
$27,036.91 |
$24,489.30 |
$20,437.51 |
$18,103.58 |
$16,624.29 |
| 5.500 |
$44,501.15 |
$33,608.42 |
$27,830.28 |
$25,303.44 |
$21,302.49 |
$19,017.06 |
$17,583.29 |
| 6.000 |
$45,239.77 |
$34,380.83 |
$28,636.84 |
$26,132.56 |
$22,186.44 |
$19,952.73 |
$18,566.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
