| 樓價： |
$4,375,000.00 |
|
|
| 首期： |
$1,312,500.00 |
| |
| 貸款金額： |
$3,062,500.00 |
全期供款共： |
$4,913,136.64 |
| 每月供款額： |
$16,377.12 (4.125厘息計供300期) |
全期利息共： |
$1,850,636.64 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,187.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$43,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$65,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$37,764.44 |
$26,828.76 |
$20,943.26 |
$18,328.89 |
$14,084.26 |
$11,541.72 |
$9,850.21 |
| 1.500 |
$38,428.65 |
$27,498.65 |
$21,619.87 |
$19,010.25 |
$14,777.95 |
$12,248.05 |
$10,569.31 |
| 2.000 |
$39,100.27 |
$28,179.12 |
$22,310.22 |
$19,707.45 |
$15,492.68 |
$12,980.54 |
$11,319.60 |
| 2.500 |
$39,779.30 |
$28,870.16 |
$23,014.27 |
$20,420.42 |
$16,228.28 |
$13,738.89 |
$12,100.58 |
| 3.000 |
$40,465.73 |
$29,571.73 |
$23,731.96 |
$21,149.06 |
$16,984.55 |
$14,522.72 |
$12,911.62 |
| 3.500 |
$41,159.54 |
$30,283.80 |
$24,463.20 |
$21,893.28 |
$17,761.27 |
$15,331.60 |
$13,751.99 |
| 4.000 |
$41,860.72 |
$31,006.32 |
$25,207.93 |
$22,652.94 |
$18,558.15 |
$16,165.00 |
$14,620.84 |
| 4.125 |
$42,037.16 |
$31,188.58 |
$25,396.21 |
$22,845.26 |
$18,760.48 |
|
$14,842.40 |
| 4.500 |
$42,569.24 |
$31,739.26 |
$25,966.05 |
$23,427.92 |
$19,374.89 |
$17,022.37 |
$15,517.24 |
| 5.000 |
$43,285.10 |
$32,482.56 |
$26,737.45 |
$24,218.05 |
$20,211.14 |
$17,903.07 |
$16,440.16 |
| 5.500 |
$44,008.26 |
$33,236.17 |
$27,522.03 |
$25,023.18 |
$21,066.55 |
$18,806.43 |
$17,388.54 |
| 6.000 |
$44,738.70 |
$34,000.03 |
$28,319.66 |
$25,843.12 |
$21,940.70 |
$19,731.73 |
$18,361.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
