| 樓價： |
$4,274,000.00 |
|
|
| 首期： |
$1,282,200.00 |
| |
| 貸款金額： |
$2,991,800.00 |
全期供款共： |
$4,799,713.37 |
| 每月供款額： |
$15,999.04 (4.125厘息計供300期) |
全期利息共： |
$1,807,913.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,137.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$42,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$64,110.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,892.62 |
$26,209.40 |
$20,459.77 |
$17,905.76 |
$13,759.12 |
$11,275.27 |
$9,622.81 |
| 1.500 |
$37,541.49 |
$26,863.82 |
$21,120.76 |
$18,571.39 |
$14,436.79 |
$11,965.30 |
$10,325.31 |
| 2.000 |
$38,197.61 |
$27,528.59 |
$21,795.18 |
$19,252.49 |
$15,135.02 |
$12,680.87 |
$11,058.28 |
| 2.500 |
$38,860.97 |
$28,203.67 |
$22,482.97 |
$19,949.00 |
$15,853.63 |
$13,421.72 |
$11,821.23 |
| 3.000 |
$39,531.55 |
$28,889.04 |
$23,184.09 |
$20,660.82 |
$16,592.45 |
$14,187.45 |
$12,613.55 |
| 3.500 |
$40,209.35 |
$29,584.67 |
$23,898.45 |
$21,387.86 |
$17,351.23 |
$14,977.66 |
$13,434.52 |
| 4.000 |
$40,894.33 |
$30,290.52 |
$24,625.99 |
$22,129.98 |
$18,129.72 |
$15,791.82 |
$14,283.31 |
| 4.125 |
$41,066.70 |
$30,468.57 |
$24,809.92 |
$22,317.86 |
$18,327.38 |
|
$14,499.75 |
| 4.500 |
$41,586.50 |
$31,006.54 |
$25,366.61 |
$22,887.07 |
$18,927.60 |
$16,629.40 |
$15,159.01 |
| 5.000 |
$42,285.83 |
$31,732.68 |
$26,120.20 |
$23,658.96 |
$19,744.56 |
$17,489.76 |
$16,060.63 |
| 5.500 |
$42,992.29 |
$32,468.89 |
$26,886.66 |
$24,445.50 |
$20,580.21 |
$18,372.27 |
$16,987.11 |
| 6.000 |
$43,705.87 |
$33,215.11 |
$27,665.88 |
$25,246.51 |
$21,434.18 |
$19,276.21 |
$17,937.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
