| 樓價： |
$4,131,000.00 |
|
|
| 首期： |
$1,239,300.00 |
| |
| 貸款金額： |
$2,891,700.00 |
全期供款共： |
$4,639,123.99 |
| 每月供款額： |
$15,463.75 (4.125厘息計供300期) |
全期利息共： |
$1,747,423.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,065.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$41,310.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$61,965.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$35,658.27 |
$25,332.48 |
$19,775.22 |
$17,306.67 |
$13,298.76 |
$10,898.02 |
$9,300.85 |
| 1.500 |
$36,285.43 |
$25,965.01 |
$20,414.10 |
$17,950.03 |
$13,953.77 |
$11,564.96 |
$9,979.84 |
| 2.000 |
$36,919.59 |
$26,607.53 |
$21,065.95 |
$18,608.34 |
$14,628.63 |
$12,256.60 |
$10,688.29 |
| 2.500 |
$37,560.75 |
$27,260.03 |
$21,730.73 |
$19,281.54 |
$15,323.20 |
$12,972.65 |
$11,425.71 |
| 3.000 |
$38,208.90 |
$27,922.47 |
$22,408.39 |
$19,969.55 |
$16,037.30 |
$13,712.77 |
$12,191.52 |
| 3.500 |
$38,864.02 |
$28,594.83 |
$23,098.86 |
$20,672.26 |
$16,770.70 |
$14,476.53 |
$12,985.03 |
| 4.000 |
$39,526.09 |
$29,277.06 |
$23,802.05 |
$21,389.56 |
$17,523.13 |
$15,263.46 |
$13,805.42 |
| 4.125 |
$39,692.69 |
$29,449.15 |
$23,979.83 |
$21,571.14 |
$17,714.18 |
|
$14,014.62 |
| 4.500 |
$40,195.10 |
$29,969.12 |
$24,517.89 |
$22,121.31 |
$18,294.32 |
$16,073.01 |
$14,651.82 |
| 5.000 |
$40,871.02 |
$30,670.97 |
$25,246.27 |
$22,867.38 |
$19,083.94 |
$16,904.59 |
$15,523.27 |
| 5.500 |
$41,553.85 |
$31,382.54 |
$25,987.09 |
$23,627.60 |
$19,891.64 |
$17,757.57 |
$16,418.75 |
| 6.000 |
$42,243.56 |
$32,103.80 |
$26,740.23 |
$24,401.81 |
$20,717.04 |
$18,631.26 |
$17,337.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
