| 樓價： |
$3,984,000.00 |
|
|
| 首期： |
$1,195,200.00 |
| |
| 貸款金額： |
$2,788,800.00 |
全期供款共： |
$4,474,042.60 |
| 每月供款額： |
$14,913.48 (4.125厘息計供300期) |
全期利息共： |
$1,685,242.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,992.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$39,840.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$59,760.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,389.38 |
$24,431.04 |
$19,071.53 |
$16,690.82 |
$12,825.53 |
$10,510.22 |
$8,969.88 |
| 1.500 |
$34,994.22 |
$25,041.05 |
$19,687.67 |
$17,311.28 |
$13,457.23 |
$11,153.42 |
$9,624.71 |
| 2.000 |
$35,605.82 |
$25,660.71 |
$20,316.33 |
$17,946.17 |
$14,108.07 |
$11,820.45 |
$10,307.95 |
| 2.500 |
$36,224.17 |
$26,289.99 |
$20,957.45 |
$18,595.42 |
$14,777.93 |
$12,511.02 |
$11,019.13 |
| 3.000 |
$36,849.25 |
$26,928.86 |
$21,611.00 |
$19,258.94 |
$15,466.62 |
$13,224.81 |
$11,757.69 |
| 3.500 |
$37,481.06 |
$27,577.29 |
$22,276.89 |
$19,936.64 |
$16,173.92 |
$13,961.39 |
$12,522.96 |
| 4.000 |
$38,119.57 |
$28,235.24 |
$22,955.06 |
$20,628.42 |
$16,899.58 |
$14,720.31 |
$13,314.16 |
| 4.125 |
$38,280.24 |
$28,401.22 |
$23,126.51 |
$20,803.54 |
$17,083.83 |
|
$13,515.91 |
| 4.500 |
$38,764.77 |
$28,902.68 |
$23,645.43 |
$21,334.13 |
$17,643.33 |
$15,501.06 |
$14,130.44 |
| 5.000 |
$39,416.65 |
$29,579.55 |
$24,347.89 |
$22,053.65 |
$18,404.85 |
$16,303.05 |
$14,970.88 |
| 5.500 |
$40,075.17 |
$30,265.81 |
$25,062.35 |
$22,786.82 |
$19,183.80 |
$17,125.67 |
$15,834.50 |
| 6.000 |
$40,740.34 |
$30,961.40 |
$25,788.69 |
$23,533.48 |
$19,979.83 |
$17,968.28 |
$16,720.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
