| 樓價： |
$38,508,000.00 |
|
|
| 首期： |
$11,552,400.00 |
| |
| 貸款金額： |
$26,955,600.00 |
全期供款共： |
$43,244,586.48 |
| 每月供款額： |
$144,148.62 (4.125厘息計供300期) |
全期利息共： |
$16,288,986.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,254.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$385,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,636,590.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$332,396.16 |
$236,142.17 |
$184,338.97 |
$161,327.79 |
$123,967.27 |
$101,588.23 |
$86,699.86 |
| 1.500 |
$338,242.36 |
$242,038.38 |
$190,294.38 |
$167,325.01 |
$130,073.01 |
$107,805.24 |
$93,029.22 |
| 2.000 |
$344,153.87 |
$248,027.79 |
$196,370.76 |
$173,461.63 |
$136,363.89 |
$114,252.48 |
$99,633.15 |
| 2.500 |
$350,130.60 |
$254,110.18 |
$202,567.67 |
$179,737.03 |
$142,838.50 |
$120,927.33 |
$106,507.21 |
| 3.000 |
$356,172.43 |
$260,285.28 |
$208,884.61 |
$186,150.42 |
$149,495.11 |
$127,826.50 |
$113,645.90 |
| 3.500 |
$362,279.24 |
$266,552.79 |
$215,320.92 |
$192,700.88 |
$156,331.62 |
$134,946.09 |
$121,042.69 |
| 4.000 |
$368,450.88 |
$272,912.34 |
$221,875.90 |
$199,387.32 |
$163,345.63 |
$142,281.59 |
$128,690.16 |
| 4.125 |
$370,003.90 |
$274,516.57 |
$223,533.09 |
$201,080.04 |
$165,126.56 |
|
$130,640.24 |
| 4.500 |
$374,687.19 |
$279,363.55 |
$228,548.72 |
$206,208.53 |
$170,534.44 |
$149,827.98 |
$136,580.07 |
| 5.000 |
$380,988.00 |
$285,905.96 |
$235,338.48 |
$213,163.17 |
$177,895.03 |
$157,579.75 |
$144,703.49 |
| 5.500 |
$387,353.12 |
$292,539.09 |
$242,244.19 |
$220,249.75 |
$185,424.15 |
$165,530.97 |
$153,050.93 |
| 6.000 |
$393,782.35 |
$299,262.42 |
$249,264.75 |
$227,466.67 |
$193,118.29 |
$173,675.31 |
$161,612.44 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
