| 樓價： |
$36,335,000.00 |
|
|
| 首期： |
$10,900,500.00 |
| |
| 貸款金額： |
$25,434,500.00 |
全期供款共： |
$40,804,301.70 |
| 每月供款額： |
$136,014.34 (4.125厘息計供300期) |
全期利息共： |
$15,369,801.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,167.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$363,350.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,544,238.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$313,639.10 |
$222,816.70 |
$173,936.76 |
$152,224.09 |
$116,971.82 |
$95,855.62 |
$81,807.40 |
| 1.500 |
$319,155.40 |
$228,380.19 |
$179,556.10 |
$157,882.88 |
$122,733.01 |
$101,721.80 |
$87,779.60 |
| 2.000 |
$324,733.33 |
$234,031.62 |
$185,289.59 |
$163,673.22 |
$128,668.90 |
$107,805.23 |
$94,010.86 |
| 2.500 |
$330,372.79 |
$239,770.78 |
$191,136.81 |
$169,594.50 |
$134,778.15 |
$114,103.42 |
$100,497.03 |
| 3.000 |
$336,073.68 |
$245,597.43 |
$197,097.28 |
$175,645.99 |
$141,059.13 |
$120,613.28 |
$107,232.88 |
| 3.500 |
$341,835.88 |
$251,511.26 |
$203,170.40 |
$181,826.80 |
$147,509.85 |
$127,331.10 |
$114,212.27 |
| 4.000 |
$347,659.25 |
$257,511.95 |
$209,355.48 |
$188,135.93 |
$154,128.07 |
$134,252.66 |
$121,428.19 |
| 4.125 |
$349,124.64 |
$259,025.65 |
$210,919.15 |
$189,733.12 |
$155,808.50 |
|
$123,268.24 |
| 4.500 |
$353,543.65 |
$263,599.11 |
$215,651.75 |
$194,572.22 |
$160,911.21 |
$141,373.21 |
$128,872.88 |
| 5.000 |
$359,488.91 |
$269,772.33 |
$222,058.37 |
$201,134.40 |
$167,856.44 |
$148,687.55 |
$136,537.90 |
| 5.500 |
$365,494.85 |
$276,031.16 |
$228,574.39 |
$207,821.09 |
$174,960.70 |
$156,190.08 |
$144,414.29 |
| 6.000 |
$371,561.28 |
$282,375.10 |
$235,198.78 |
$214,630.76 |
$182,220.66 |
$163,874.84 |
$152,492.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
